| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WILLIS & JURASEK | 3,250 | 1,625 | 1,625 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COPIER | 1999-03-15 | 583 | 583 | 200DB | 5.0000 | ||||
| COMPUTER | 2004-08-15 | 747 | 747 | 200DB | 5.0000 | ||||
| COMPUTER - CIRCUIT CITY | 2008-06-15 | 961 | 961 | 200DB | 5.0000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC 2.5% 08/15/2015 | ||
| CATERPILLAR FINL SVCS CORP 2.75% | ||
| CISCO SYS INC 2.9% 11/17/2014 | ||
| CONOCOPHILLIPS GTD NT 4.6% 1/15/2015 | ||
| GENERAL ELEC CAP CORP SER MTN 5% | 109,370 | 101,193 |
| JPMORGAN CHASE & CO 5.25% 05/01/2015 | ||
| MEDTRONIC INC SR NT 3% 03/15/2015 | ||
| MERCK & CO INC 4% 06/30/2015 | ||
| NATIONAL RURAL UTILS COOP FIN 3.875% | ||
| NOVARTIS CAP CORP 2.9% 04/24/2015 | ||
| ORACLE CORP / OZARK HLDG INC 5.25% | 114,009 | 101,338 |
| PROCTER & GAMBLE CO NT 3.15% | ||
| WAL-MART STORES INC NT 2.25% |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NIKE INC CL B | 104,904 | 382,191 |
| COCA COLA CO | 68,022 | 91,514 |
| COLGATE PALMOLIVE CO | 25,502 | 213,289 |
| MCDONALDS CORP | 98,117 | 160,111 |
| PEPSICO INC | 60,270 | 301,760 |
| PROCTER & GAMBLE CO | 65,632 | 230,208 |
| CONOCOPHILLIPS | 88,289 | 146,086 |
| EXXON MOBIL CORPORATION | 22,991 | 120,224 |
| OCCIDENTAL PETROLEUM CORP | 178,838 | 155,849 |
| PHILLIPS 66 | 48,275 | 202,934 |
| COMERICA INC | 69,600 | 147,960 |
| WELLS FARGO & CO NEW | 16,410 | 123,240 |
| JOHNSON & JOHNSON | 51,364 | 391,697 |
| LABORATORY CORP OF AMER HLDGS | 45,401 | 161,837 |
| STRYKER CORP | 79,202 | 116,213 |
| EMERSON ELECTRIC ELEC CO | 25,133 | 89,930 |
| GENERAL ELECTRIC CO | 54,821 | 213,891 |
| WATERS CORP | 20,357 | 72,936 |
| APPLE INC | 95,767 | 136,000 |
| CISCO SYS INC | 143,576 | 67,226 |
| INTEL CORP | 37,531 | 144,672 |
| IBM CORP | 118,041 | 149,754 |
| MICROSOFT CORP | 24,201 | 153,494 |
| ORACLE CORPORATION | 10,894 | 198,588 |
| VERIZON COMMUNICATIONS | 113,803 | 180,958 |
| AGL RESOURCES | 194,919 | 472,328 |
| SOUTHERN CO | 133,774 | 193,104 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HARBOR INTL FD | AT COST | 143,000 | 139,996 |
| MFS INTL NEW DISCOVERY I | AT COST | 143,000 | 159,813 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 2,291 | 2,291 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES & EXPENSE | 4,563 | 4,563 | ||
| INSURANCE | 3,149 | 3,149 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,352 | 4,352 | ||
| FEDERAL EXCISE TAX | 18,835 |