| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,726 | 3,363 | 3,363 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MICROEDGE (SOFTWARE) | 2008-09-17 | 27,028 | 13,514 | 200DB | 3.000000000000 | 0 | 0 | ||
| COMPUTER (TIARA'S) | 2013-01-24 | 1,645 | 427 | 200DB | 5.000000000000 | 158 | 0 | ||
| MICROEDGE (SOFTWARE) | 2013-08-28 | 71,036 | 5,920 | SL | 3.000000000000 | 11,839 | 0 | ||
| SOLOMON UPGRADE | 2013-11-26 | 1,136 | 95 | SL | 3.000000000000 | 189 | 0 | ||
| MICROEDGE (SOFTWARE) | 2014-10-01 | 5,343 | SL | 3.000000000000 | 3,117 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STANFIELD FARMS | AT COST | 2,301,729 | 2,301,729 |
| INVESTMENT IN PRESIDIO TRAILS | AT COST | 100,000 | 100,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER (TIARA'S) | 1,645 | 1,408 | 237 | |
| MICROEDGE (SOFTWARE) | 71,036 | 53,277 | 17,759 | |
| SOLOMON UPGRADE | 1,136 | 852 | 284 | |
| MICROEDGE (SOFTWARE) | 5,343 | 3,117 | 2,226 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,160 | 1,080 | 1,080 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 65 | 33 | 32 | |
| TELEPHONE | 1,385 | 208 | 1,177 | |
| LATE FEES | 38 | 19 | 19 | |
| OFFICE AND ADMINISTRATIVE EXPENSES | 26,042 | 5,485 | 20,557 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME- TRES POINTS LLC | 39,233 | 39,233 | 39,233 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 1,759 | 879 | 880 | |
| OTHER PROFESSIONAL EXPENSE | 1,307 | 261 | 1,046 | |
| MANAGEMENT FEES | 5,160 | 5,160 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,408 | 882 | 3,526 | |
| FEDERAL EXCISE TAX | 4,257 | 0 | 0 |