| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,916 | 11,916 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT IN BREWER CONG CORP | 323,780 | 323,780 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | AT COST | 56,140 | 56,140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 794 | 794 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | |
| Balance Due | 3573254 |
| Date of Note | 2013-04 |
| Maturity Date | 2013-09 |
| Repayment Terms | VARIOUS |
| Interest Rate | |
| Security Provided by Borrower | HOUSING PROPERTY |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | |
| Balance Due | 613332 |
| Date of Note | 2013-04 |
| Maturity Date | 2013-09 |
| Repayment Terms | VARIOUS |
| Interest Rate | |
| Security Provided by Borrower | HOUSING PROPERTY |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTANGIBLES | 45,244 | 17,320 | 17,320 |
| ACCUMULATED AMORTIZATION OF INTANGIBLES | -5,025 | -1,257 | -1,257 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 20,856 | 20,856 | 0 | 0 |
| MARKETING | 20,968 | 20,968 | 0 | 0 |
| ADMINISTRATIVE EXPENSES | 26,906 | 26,906 | 0 | 0 |
| UTILITIES & OPERATING | 185,726 | 185,726 | 0 | 0 |
| REPAIRS & MAINTENANCE | 194,955 | 194,955 | 0 | 0 |
| AMORTIZATION | 39,576 | 39,576 | 0 | 0 |
| INSURANCE | 116,301 | 116,301 | 0 | 0 |
| TENANT SERVICES | 516,578 | 516,578 | 0 | 0 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 53,564 | 56,140 |
| ACCRUED INTEREST | 797,238 | 845,391 |
| Name | Address |
|---|---|
|
|
43 THORNDIKE STREET CAMBRIDGE,MA02141 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 30,715 | 30,715 | 0 | 0 |