| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,250 | 0 | 187 | 1,063 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 1,133,759 | 234,312 | SL | 25.000000000000 | 45,350 | 0 | 45,350 | ||
| EQUIPMENT | 30,217 | 19,631 | SL | 7.000000000000 | 4,090 | 0 | 4,090 | ||
| LEASEHOLD IMPROVEMENTS | 54,978 | 15,924 | SL | 10.000000000000 | 4,533 | 0 | 4,533 | ||
| HORSES | 6,850 | 4,600 | SL | 3.000000000000 | 1,133 | 0 | 1,133 | ||
| VEHICLES | 2011-11-01 | 1 | 1 | SL | 1.000000000000 | 0 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF 4 WHEELER | 2013-03 | PURCHASED | 2014-09 | 2,000 | 2,500 | 0 | 819 | 1,319 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 1,133,759 | 279,662 | 854,097 | |
| EQUIPMENT | 30,217 | 23,721 | 6,496 | |
| LEASEHOLD IMPROVEMENTS | 54,978 | 20,457 | 34,521 | |
| HORSES | 6,850 | 5,733 | 1,117 | |
| VEHICLES | 1 | 1 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OPERATING SUPPLIES | 17,933 | 0 | 2,690 | 15,243 |
| INSURANCE | 14,331 | 0 | 2,150 | 12,181 |
| OFFICE EXPENSE | 3,414 | 0 | 512 | 2,902 |
| UTILITIES | 5,269 | 0 | 790 | 4,479 |
| OTHER | 28,000 | 0 | 4,200 | 23,800 |
| TELEPHONE | 2,803 | 0 | 420 | 2,383 |
| DUES AND SUBSCRIPTIONS | 1,000 | 0 | 150 | 850 |
| REPAIRS & MAINTENANCE | 4,632 | 0 | 695 | 3,937 |
| TRAINING | 1,104 | 0 | 166 | 938 |
| POSTAGE AND PUBLICATION | 71 | 0 | 11 | 60 |
| FOOD | 28 | 0 | 5 | 23 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INSTRUCTIONAL FEES | 49,686 | 49,686 | |
| OTHER INCOME | 2,630 | 2,630 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RELATED PARTY PAYABLES | 709,790 | 676,012 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,591 | 0 | 989 | 5,602 |