| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| accounting | 23,675 | 11,837 | 11,838 | 11,838 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| improvements | 1999-04-01 | 11,836 | 9,176 | SL | 5.00 % | 592 | |||
| gates | 1999-04-01 | 38,665 | 29,962 | SL | 5.00 % | 1,933 | |||
| shrubberies, landscaping | 1999-04-01 | 25,107 | 19,453 | SL | 5.00 % | 1,255 | |||
| john st wall | 1999-04-01 | 20,901 | 16,198 | SL | 5.00 % | 1,045 | |||
| waterfall | 1999-04-01 | 6,999 | 5,425 | SL | 5.00 % | 350 | |||
| property improvements | 2000-04-01 | 1,759 | 1,276 | SL | 5.00 % | 88 | |||
| gates | 2000-04-01 | 12,292 | 8,917 | SL | 5.00 % | 615 | |||
| landscaping | 2000-04-01 | 61,855 | 44,848 | SL | 5.00 % | 3,093 | |||
| john st wall | 2000-04-01 | 77,818 | 56,419 | SL | 5.00 % | 3,891 | |||
| waterfall | 2000-04-01 | 17,940 | 13,007 | SL | 5.00 % | 897 | |||
| john st wall | 2001-04-01 | 67,324 | 45,441 | SL | 5.00 % | 3,366 | |||
| sunshields & window glaze | 2001-02-07 | 16,256 | 11,111 | SL | 5.00 % | 813 | |||
| john st wall | 2002-04-01 | 19,938 | 12,462 | SL | 5.00 % | 997 | |||
| waterfall | 2002-08-21 | 4,025 | 2,429 | SL | 5.00 % | 201 | |||
| gallery lighting | 2002-09-04 | 25,734 | 15,551 | SL | 5.00 % | 1,287 | |||
| carriage house | 2002-04-01 | 46,556 | 29,100 | SL | 5.00 % | 2,328 | |||
| carriage house | 2002-04-01 | 22,411 | 14,012 | SL | 5.00 % | 1,121 | |||
| john st wall | 2003-04-01 | 32,439 | 18,653 | SL | 5.00 % | 1,622 | |||
| gallery improvements | 2003-04-01 | 41,310 | 23,759 | SL | 5.00 % | 2,066 | |||
| property improvements | 2003-04-01 | 30,409 | 17,480 | SL | 5.00 % | 1,520 | |||
| john st wall | 2004-04-01 | 28,806 | 15,120 | SL | 5.00 % | 1,440 | |||
| Gallery Lighting | 2004-04-01 | 47,450 | 24,916 | SL | 5.00 % | 2,373 | |||
| Bldg Impr. Gutters & Roof | 2004-03-17 | 10,846 | 5,691 | SL | 5.00 % | 542 | |||
| Trellis Restoration | 2004-03-09 | 17,215 | 9,112 | SL | 5.00 % | 861 | |||
| Bldg Impr. Kitchen | 2004-07-14 | 22,437 | 11,500 | SL | 5.00 % | 1,122 | |||
| Wetlands Project | 2004-04-01 | 111,409 | 58,485 | SL | 5.00 % | 5,570 | |||
| New drive gate | 2005-03-01 | 4,594 | 2,204 | SL | 5.00 % | 230 | |||
| Gallery Lighting | 2005-04-01 | 245,821 | 116,765 | SL | 5.00 % | 12,291 | |||
| Property Impr. Courtyard | 2004-12-21 | 13,426 | 6,542 | SL | 5.00 % | 671 | |||
| Driveways | 2004-12-21 | 64,024 | 31,210 | SL | 5.00 % | 3,201 | |||
| Stone walls/Pillars | 2004-12-21 | 77,515 | 37,791 | SL | 5.00 % | 3,876 | |||
| Drainage & Sprinkler | 2005-09-30 | 11,789 | 5,301 | SL | 5.00 % | 589 | |||
| Parking Area | 2004-12-21 | 52,109 | 25,399 | SL | 5.00 % | 2,605 | |||
| Prprty Impr.-Wetlands | 2004-11-10 | 7,182 | 3,560 | SL | 5.00 % | 359 | |||
| Bldg Impr.-Gallery Bldg | 2005-07-01 | 59,073 | 27,324 | SL | 5.00 % | 2,954 | |||
| gallery imprvmnts-dimmers | 2006-09-26 | 7,000 | 2,800 | SL | 5.00 % | 350 | |||
| Gallery Driveway | 2005-11-22 | 22,000 | 9,717 | SL | 5.00 % | 1,100 | |||
| bldg. impr. drainline | 2005-10-04 | 3,900 | 1,755 | SL | 5.00 % | 195 | |||
| bldg. impr. 117 John st | 2006-05-31 | 349,190 | 145,500 | SL | 5.00 % | 17,460 | |||
| Building-117 John st | 2006-05-31 | 530,552 | 221,067 | SL | 5.00 % | 26,528 | |||
| new boiler | 2007-02-22 | 19,750 | 7,492 | SL | 5.00 % | 988 | |||
| stone walls | 2007-03-01 | 63,735 | 24,168 | SL | 5.00 % | 3,187 | |||
| gates - gallery II | 2007-03-01 | 65,959 | 25,010 | SL | 5.00 % | 3,298 | |||
| office lighting | 2007-03-01 | 15,057 | 5,710 | SL | 5.00 % | 753 | |||
| roof & gutters at gllry I | 2007-03-01 | 189,377 | 71,806 | SL | 5.00 % | 9,469 | |||
| stone walkways | 2007-03-01 | 9,296 | 3,526 | SL | 5.00 % | 465 | |||
| turftrack parking area | 2007-08-13 | 28,636 | 10,263 | SL | 5.00 % | 1,432 | |||
| irrigation system | 2007-04-01 | 37,975 | 14,242 | SL | 5.00 % | 1,899 | |||
| carriage house imprvmnts | 2007-04-01 | 13,871 | 5,205 | SL | 5.00 % | 694 | |||
| stone walls | 2008-04-01 | 59,247 | 19,253 | SL | 5.00 % | 2,962 | |||
| security system | 2008-09-11 | 240,432 | 73,134 | SL | 5.00 % | 12,022 | |||
| air cnd. unit-117 john st | 2009-09-16 | 5,880 | 1,470 | SL | 5.00 % | 294 | |||
| snow blower-sp575 | 2009-02-12 | 875 | 708 | SL | 14.29 % | 125 | |||
| tractor-john deere | 2009-07-08 | 11,093 | 8,319 | SL | 14.29 % | 1,585 | |||
| security camera | 2009-04-15 | 654 | 181 | SL | 5.00 % | 33 | |||
| security system upgrade | 2009-09-16 | 23,269 | 5,815 | SL | 5.00 % | 1,163 | |||
| washer/shades-carriage hs | 2009-09-16 | 2,162 | 1,545 | SL | 14.29 % | 309 | |||
| carriage house grbge bins | 2008-10-06 | 921 | 792 | SL | 14.29 % | 129 | |||
| appliances-carriage house | 2009-07-17 | 2,282 | 1,684 | SL | 14.29 % | 326 | |||
| Painting carriage house | 2009-07-29 | 5,991 | 2,067 | SL | 6.67 % | 400 | |||
| Renovations-Carriage hous | 2009-08-17 | 39,121 | 13,262 | SL | 6.67 % | 2,609 | |||
| Landscaping-Carriage hous | 2008-10-06 | 3,845 | 1,536 | SL | 6.67 % | 256 | |||
| Gallery office chair | 2007-10-18 | 975 | 962 | SL | 7.14 % | 13 | |||
| garbage bin | 2008-02-12 | 459 | 440 | SL | 7.14 % | 19 | |||
| shades | 2008-01-11 | 1,530 | 1,476 | SL | 7.14 % | 54 | |||
| shed | 2008-05-15 | 375 | 346 | SL | 7.14 % | 29 | |||
| stove | 2008-01-11 | 2,250 | 2,170 | SL | 7.14 % | 80 | |||
| Tileing-Carriage House | 2009-09-16 | 4,054 | 1,350 | SL | 6.67 % | 270 | |||
| security system | 2010-08-01 | 5,664 | 1,167 | SL | 5.00 % | 283 | |||
| equipment | 2010-09-01 | 8,504 | 7,017 | SL | 17.50 % | 1,487 | |||
| security system upgrade | 2011-02-01 | 19,075 | 3,339 | SL | 5.00 % | 954 | |||
| furniture & fixtures | 2011-07-01 | 22,455 | 11,228 | SL | 14.29 % | 3,209 | |||
| equipment | 2011-05-01 | 27,071 | 18,949 | SL | 20.00 % | 5,414 | |||
| improvements | 2012-07-10 | 50,000 | 7,085 | SL | 6.67 % | 3,335 | |||
| computer software | 2011-12-01 | 1,180 | 1,162 | SL | 4.17 % | 18 | |||
| equipment | 2012-05-14 | 1,431 | 679 | SL | 20.00 % | 286 | |||
| furniture & fixtures | 2012-02-01 | 38,321 | 14,370 | SL | 14.29 % | 5,476 | |||
| office equipment | 2013-10-25 | 3,058 | 306 | SL | 20.00 % | 612 | |||
| office equipment | 2014-03-10 | 3,510 | 351 | SL | 20.00 % | 702 | |||
| computer software | 2013-11-18 | 1,300 | 217 | SL | 33.33 % | 433 | |||
| equipment | 2014-04-08 | 1,168 | 117 | SL | 20.00 % | 234 | |||
| furniture & fixtures | 2014-07-10 | 18,224 | 1,301 | SL | 14.29 % | 2,604 | |||
| automobile - dodge | 2014-06-03 | 26,250 | 2,625 | SL | 20.00 % | 5,250 | |||
| BUILDING - GALLERY II | 2013-10-01 | 9,758,377 | 240,154 | SL | 2.56 % | 250,205 | |||
| Boiler | 2014-12-19 | 11,089 | SL | 3.33 % | 369 | ||||
| Hot Water Heater | 2014-12-19 | 3,636 | SL | 3.33 % | 121 | ||||
| Office Equipment | 2014-10-20 | 1,078 | SL | 10.00 % | 108 | ||||
| Laptop | 2015-02-16 | 890 | SL | 10.00 % | 89 | ||||
| Landscaping | 2014-10-20 | 8,110 | SL | 3.33 % | 270 | ||||
| Computer Software | 2014-11-13 | 1,180 | SL | 16.67 % | 197 | ||||
| lenovo Laptop G2 | 2015-09-22 | 949 | SL | 10.00 % | 95 | ||||
| Office Equipment - TV | 2014-10-20 | 601 | SL | 10.00 % | 60 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| bonds - flaherty | 8,812,737 | 8,761,588 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| equities - btig | 4,924,366 | 2,191,041 |
| equities - imperial capital | 3,616,790 | 1,088,456 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| american gold eagle coins | AT COST | 1,832,168 | 1,225,400 |
| options - imperial capital | AT COST | 962,307 | 504,750 |
| Canadian securities - imperial capital | AT COST | 254,141 | 31,090 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 26,250 | 7,875 | 18,375 | 18,375 |
| Furniture and Fixtures | 491,426 | 297,920 | 193,506 | 193,506 |
| Machinery and Equipment | 276,908 | 248,924 | 27,984 | 27,984 |
| Buildings | 10,288,929 | 737,954 | 9,550,975 | 9,550,975 |
| Improvements | 2,409,249 | 1,269,101 | 1,140,148 | 1,140,148 |
| Land | 14,370,313 | 14,370,313 | 14,370,313 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| legal | 73,881 | 0 | 0 | 73,881 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| artwork, capitalized costs | 35,025,796 | 35,957,378 | 35,957,378 |
| deposits - artwork & equipment | 129,500 | 129,500 | 129,500 |
| other prepaid | 3,104 | 3,099 | 3,099 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| computer support | 13,081 | 6,540 | 6,541 | 6,541 |
| Grant Expense | 10,100 | 10,100 | ||
| Insurance | 108,723 | 108,723 | ||
| office expenses | 18,507 | 9,253 | 9,254 | 9,254 |
| program expenses | 25,140 | 25,140 | ||
| property management expenses | 79,106 | 79,106 | ||
| Settlement Costs | 702,000 | 702,000 | ||
| shipping and handling of art | 1,002 | 1,002 | ||
| utilities | 75,075 | 75,075 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| other professional fees | 98,835 | 98,835 | 98,835 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| excise tax | 23,000 | 23,000 | ||
| payroll taxes | 13,387 | 13,387 | ||
| property taxes | 200,230 | 200,230 |