| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & LEGAL | 3,044 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 46,518 | 27,229 | 19,289 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 1,250 | |||
| AUTO EXPENSE | 4,558 | |||
| BANK CHARGES | 935 | |||
| CASUAL LABOR | 1,560 | |||
| CONTRIBUTIONS | 88 | |||
| DUES & SUBSCRIPTIONS | 317 | |||
| ENTERTAINMENT & ACTIVITY EXP | 454 | |||
| FOOD SUPPLIES | 9,870 | |||
| CONTINUING EDUCATION | 59 | |||
| INSURANCE | 4,702 | |||
| OFFICE SUPPLIES | 4,433 | |||
| OUTSIDE SERVICES | 1,821 | |||
| POSTAGE | 45 | |||
| PROMOTIONAL | 80 | |||
| REPAIR & MAINTENANCE | 1,057 | |||
| DAYCARE SUPPLIES | 375 | |||
| TAXES - LICENSES | 426 | |||
| NON-DEDUCTIBLE PENALTIES | 25 | |||
| TELEPHONE | 6,982 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DAYCARE REVENUE-VOUCHER BILLL | 8,347 | 8,347 | |
| AR MED PAY EDS FED CORP | 107,282 | 107,282 | |
| MISCELLANEOUS INCOME | 42 | 42 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CHILD SUPPORT PAYABLE | 4,872 | 9,747 |
| FICA PAYABLE | 36,514 | 46,413 |
| STATE TAX WITHHELD | 232 | 172 |
| ACCRUED SUTA PAYABLE | 6,133 | 7,586 |
| A/P: TYRAINE WILLIAMS | 1,750 | 1,750 |
| A/P: REGINALD JOHNSON | 696 | 2,436 |
| LOAN FROM STOCKHOLDERS | 13,528 | 12,850 |