| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT REPORT | 10,000 | 10,000 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 4,820,808 | 806,417 | 4,014,391 | 4,014,391 |
| LAND | 168,000 | 0 | 168,000 | 168,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEFFERED LOAN FEES | 117,028 | 114,542 | 114,542 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY MANAGEMENT FEE | 33,705 | 33,705 | 0 | |
| REPAIR & MAINTENANCE | 16,497 | 16,497 | 0 | |
| BUILDING/PROPERTY INSURANCE EXPENSE | 14,819 | 14,819 | 0 | |
| EQUIPMENT REPAIR & MAINTENANCE | 12,997 | 12,997 | 0 | |
| BANK & FINANCE CHARGES | 8,248 | 6,598 | 1,650 | |
| CONTRACTUAL SERVICES | 4,715 | 3,772 | 943 | |
| PERMITS AND LICENSES | 2,218 | 1,774 | 444 | |
| OFFICE SUPPLIES | 1,600 | 1,280 | 320 | |
| OFFICE EQUIPMENT | 1,031 | 1,031 | 0 | |
| FORMS | 974 | 779 | 195 | |
| GAS AND OIL - VEHICLES | 784 | 627 | 157 | |
| ADVERTISING | 654 | 523 | 131 | |
| COMPUTERS | 597 | 597 | 0 | |
| DUES & FEES | 588 | 470 | 118 | |
| COMMUNITY ACTIVITIES | 475 | 380 | 95 | |
| LINEN SUPPLIES & REPLACEMENT | 382 | 306 | 76 | |
| APPLICATION SOFTWARE | 339 | 339 | 0 | |
| MISCELLANEOUS EXPENSES | 85 | 71 | 14 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VENDING TOKEN REVENUE | 5,599 | 5,599 | 5,599 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS TAXES | 21,218 | 21,218 | 0 | |
| PROPERTY TAXES | 30,158 | 30,158 | 0 |