| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,862 | 1,862 | 1,862 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1992-12-01 | 112,000 | 87,798 | SL | 3.64 % | 4,072 | 4,072 | ||
| WATER METERS | 2001-11-01 | 11,400 | 5,239 | SL | 3.64 % | 415 | 415 | ||
| Toyota Siena | 2010-03-18 | 23,500 | 22,146 | 200DB | 5.76 % | 1,354 | |||
| Improvements | 2012-01-01 | 86,167 | 7,702 | SL | 3.64 % | 3,133 | 3,133 | ||
| Appliances | 2012-01-01 | 4,087 | 2,910 | 200DB | 11.52 % | 471 | 471 | ||
| Furniture | 2012-01-01 | 3,988 | 2,245 | 200DB | 12.49 % | 498 | 498 | ||
| Equipment | 2013-11-04 | 1,966 | 393 | 200DB | 32.00 % | 629 | 629 | ||
| Screens | 2014-07-01 | 1,729 | 150DB | 5.00 % | 86 | 86 | |||
| Stonework | 2014-07-01 | 20,643 | SL | 3.49 % | 719 | 719 | |||
| Furn & Appliances | 2014-07-01 | 11,463 | 200DB | 20.00 % | 2,293 | 2,293 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 3,988 | 2,743 | 1,245 | 1,245 |
| Machinery and Equipment | 4,947 | 4,241 | 706 | 10,820 |
| Buildings | 508,314 | 472,857 | 35,457 | 35,457 |
| Improvements | 109,176 | 28,098 | 81,078 | 102,645 |
| Land | 87,520 | 87,520 | 87,520 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 23,500 | 23,500 | ||
| Machinery and Equipment | 13,429 | 3,315 | 10,114 | |
| Improvements | 22,372 | 805 | 21,567 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 19,067 | 19,067 | 19,067 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Auto Expenses | 6,586 | 6,586 | 6,586 | |
| Bank Charges | 18 | 18 | 18 | |
| Donations | 2,000 | 2,000 | 2,000 | |
| Meals and Entertainment | 78 | 78 | 78 | |
| Office Supplies | 882 | 882 | 882 | |
| Rental Expenses | 189,890 | 189,890 | 189,890 | |
| Storage | 2,200 | 2,200 | 2,200 | |
| Supplies | 3,751 | 3,751 | 3,751 | |
| Telephone | 2,061 | 2,061 | 2,061 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes and Licenses | 1,064 | 1,064 | 1,064 |