| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,062 | 0 | 0 | 1,062 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ANIMAL SHELTERS | 2007-08-31 | 6,766 | 4,795 | SL | 10.0000 | 677 | |||
| HOSPITAL & SHELTERS | 2007-07-01 | 27,268 | 17,044 | SL | 10.0000 | 2,727 | |||
| HOSPITAL & RECOVERY ROOMS | 2007-07-01 | 13,833 | 8,298 | SL | 10.0000 | 1,383 | |||
| FENCING | 2007-07-01 | 5,560 | 3,336 | SL | 10.0000 | 556 | |||
| NISSAN XTERRA | 2009-10-01 | 7,500 | 5,355 | SL | 7.0000 | 1,071 | |||
| CAT STRUCTURES | 2012-08-09 | 1,413 | 438 | SL | 7.0000 | 202 | |||
| EXPANSION | 2012-08-15 | 49,632 | 7,169 | SL | 15.0000 | 3,309 | |||
| EXPANSION | 2013-08-27 | 36,338 | 2,625 | SL | 15.0000 | 2,423 | |||
| COMPUTER | 2013-04-23 | 598 | 170 | SL | 5.0000 | 120 | |||
| FURNITURE | 2013-09-23 | 4,295 | 614 | SL | 7.0000 | 614 | |||
| EXPANSION | 2014-08-28 | 28,091 | 156 | SL | 15.0000 | 1,873 | |||
| CAT STRUCTURES | 2014-08-28 | 394 | 5 | SL | 7.0000 | 56 | |||
| SECURITY SYTEM | 2014-02-22 | 5,489 | 213 | SL | 15.0000 | 366 | |||
| COMPUTERS | 2014-09-18 | 5,315 | SL | 5.0000 | 1,063 | ||||
| OFFICE FURNITURE | 2013-10-21 | 477 | 62 | SL | 7.0000 | 68 | |||
| 2013 MINI COOPER | 2014-01-27 | 24,303 | 2,430 | SL | 20.00 % | 4,861 | |||
| LAPTOP COMPUTER | 2014-11-17 | 1,270 | SL | 5.0000 | 212 | ||||
| MOTORHOME CLINIC | 2015-03-16 | 31,035 | SL | 5.0000 | 3,104 | ||||
| FURNITURE & EQUIPMENT | 2015-04-10 | 2,688 | SL | 7.0000 | 192 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 31,803 | 13,717 | 18,086 | 15,000 |
| Machinery and Equipment | 78,851 | 63,620 | 15,231 | 10,000 |
| Buildings | 72,136 | 32,556 | 39,580 | 45,000 |
| Improvements | 123,512 | 17,768 | 105,744 | 85,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | BMW BANK OF NORTH AMERICA |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 14554 |
| Balance Due | 6096 |
| Date of Note | 2014-01 |
| Maturity Date | 2018-02 |
| Repayment Terms | 303.21 MONTHLY PAYMENT |
| Interest Rate | |
| Security Provided by Borrower | MINI COOPER |
| Purpose of Loan | VEHICLE PURCHASE |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 201 | 201 | ||
| AUTO EXPENSE | 19,587 | 19,587 | ||
| BANK CHARGES | 103 | 103 | ||
| BEVERAGES | 1,807 | 1,807 | ||
| BUSINESS EXPENSES | 2,058 | 2,058 | ||
| DONATIONS | 250 | 250 | ||
| FEED | 22,013 | 22,013 | ||
| INSURANCE | 3,172 | 3,172 | ||
| LAB WORK | 375 | 375 | ||
| MEALS AND ENTERTAINMENT | 2,921 | 2,921 | ||
| MEDICAL INSURANCE | 2,451 | 2,451 | ||
| MISC. EXPENSE | 372 | 372 | ||
| OFFICE SUPPLIES | 156 | 156 | ||
| POSTAGE | 1,087 | 1,087 | ||
| REFUND ADOPTION FEES | 1,496 | 1,496 | ||
| SECURITY | 247 | 247 | ||
| SMALL TOOLS | 1,067 | 1,067 | ||
| SUPPLIES | 22,120 | 22,120 | ||
| TECHNOLOGY | 1,182 | 1,182 | ||
| TELEPHONE | 4,609 | 4,609 | ||
| VETERINARY CARE | 55,612 | 55,612 | ||
| WASTE PICKUP | 1,854 | 1,854 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADOPTION & SURRENDER FEES | 68,731 | ||
| INSURANCE REIMBURSEMENT | 12,171 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES | 24,503 | 0 | 0 | 24,503 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 410 | 410 | ||
| PAYROLL TAXES | 3,044 | 3,044 | ||
| PROPERTY TAXES | 2,856 | 2,856 |