| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,645 | 500 | 3,145 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2013-06-01 | 82,221 | 84.000000000000 | 6,852 | 0 | 6,852 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TELEPHONE SYSTEM | 2013-07-19 | 2,717 | SL | 5.000000000000 | 1,631 | 0 | |||
| FOUNDANT TECH GRANT SOFTWARE | 2012-06-24 | 8,000 | 800 | 200DB | 5.000000000000 | 1,280 | 0 | ||
| COMPUTER MONITORS | 2012-01-01 | 408 | 41 | 200DB | 5.000000000000 | 65 | 0 | ||
| PRINTER | 2013-06-13 | 649 | SL | 5.000000000000 | 390 | 0 | |||
| PRINTERS | 2013-07-22 | 660 | SL | 5.000000000000 | 396 | 0 | |||
| PRINTERS | 2013-07-22 | 650 | SL | 5.000000000000 | 390 | 0 | |||
| PRINTER & SCANNER | 2013-07-24 | 692 | SL | 5.000000000000 | 415 | 0 | |||
| OFFICE CHAIR | 2012-07-06 | 291 | 21 | 200DB | 7.000000000000 | 35 | 0 | ||
| DESK | 2012-03-30 | 1,745 | 125 | 200DB | 7.000000000000 | 213 | 0 | ||
| OFFICE FURNITURE, DESKS, CREDENZAS | 2013-04-09 | 35,655 | SL | 7.000000000000 | 20,375 | 0 | |||
| GLASS TABLE TOPS | 2013-09-16 | 1,802 | SL | 7.000000000000 | 1,030 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MCADAMS WRIGHT RAGEN | 5,035,772 | 5,962,275 |
| 710, INC | 3,142,889 | 2,996,925 |
| OLINDA COUNTRY ESTATES, INC. | 6,177,301 | 5,540,596 |
| NATIONAL COMPANY, INC. | 357,084 | 357,084 |
| NORMAN KRONICK TEXAS, INC. | 7,039,203 | 7,692,206 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MCADAMS WRIGHT RAGEN | AT COST | 13,576,333 | 13,462,163 |
| HALAWA VIEW APARTMENTS, GP | AT COST | 6,344,955 | 7,353,896 |
| TENSION DRIVE BUSINESS PARK | AT COST | 1,190,970 | 1,293,900 |
| SW CLINTON INDUSTRIAL PARK | AT COST | 694,893 | 1,063,105 |
| HARWIN BUSINESS PARK | AT COST | 869,055 | 911,222 |
| BISSONNET BUSINESS PARK | AT COST | 869,294 | 1,316,025 |
| MAGELLAN APARTMENT, HONOLULU, HI | AT COST | 366,300 | 360,000 |
| STORY BUSINESS PARK, FORT WORTH, TX | AT COST | 2,252,772 | 2,488,053 |
| DREYFUS BASIS MM | AT COST | 207,082 | 207,082 |
| MCADAMS WRIGHT RAGEN | AT COST | 274,172 | 275,072 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TELEPHONE SYSTEM | 2,717 | 1,631 | 1,086 | |
| FOUNDANT TECH GRANT SOFTWARE | 8,000 | 6,080 | 1,920 | |
| COMPUTER MONITORS | 408 | 310 | 98 | |
| PRINTER | 649 | 390 | 259 | |
| PRINTERS | 660 | 396 | 264 | |
| PRINTERS | 650 | 390 | 260 | |
| PRINTER & SCANNER | 692 | 415 | 277 | |
| OFFICE CHAIR | 291 | 202 | 89 | |
| DESK | 1,745 | 1,211 | 534 | |
| OFFICE FURNITURE, DESKS, CREDENZAS | 35,655 | 20,375 | 15,280 | |
| GLASS TABLE TOPS | 1,802 | 1,030 | 772 | |
| LEASEHOLD IMPROVEMENTS | 82,221 | 6,852 | 75,369 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 38,774 | 33,774 | 5,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 1,323 | 661 | 662 | |
| POSTAGE | 178 | 89 | 89 | |
| DUES & PUBLICATIONS | 3,323 | 1,000 | 2,323 | |
| INSURANCE | 6,473 | 3,000 | 3,473 | |
| PORTFOLIO FEES | 43,022 | 43,022 | 0 | |
| OFFICE | 9,724 | 972 | 8,752 | |
| TELEPHONE | 2,733 | 273 | 2,460 | |
| AMORTIZATION | 6,852 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NORMAN M. KRONICK IRREVOCABLE 1981 TRUST | 145 | 145 | 145 |
| NORMAN M. KRONICK IRREVOCABLE 1981 TRUST | 68,015 | 68,015 | 68,015 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 39,000 | 0 | 39,000 | |
| APPRAISALS | 3,800 | 3,800 | 0 | |
| FILING FEES | 850 | 0 | 850 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 3,245 | 3,245 | 0 | |
| FOREIGN TAXES | 849 | 849 | 0 | |
| PAYROLL TAX | 13,535 | 6,767 | 6,768 |