| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 45,537 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2003-01-01 | 2,981 | 2,981 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER-LATITUDE D600/ DELL | 2003-04-30 | 2,880 | 2,880 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TWO DELL COMPUTERS | 2003-05-22 | 1,567 | 1,567 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER LATITUDE D600 DELL | 2003-08-21 | 2,383 | 2,383 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER LATITUDE D600 DELL | 2003-10-08 | 2,685 | 2,685 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PHONE SYSTEM/ EXCEL COMM | 2003-10-08 | 3,800 | 3,800 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER DELL DIMENSION 2400 | 2003-11-23 | 854 | 854 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER LATITUDE DELL D600 | 2003-11-23 | 2,163 | 2,163 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER LATITUDE DELL D600 | 2003-11-23 | 2,079 | 2,079 | SL | 5.000000000000 | 0 | 0 | 0 | |
| USED OFFICE FURNITURE FROM BERGER BROS | 2003-10-23 | 3,125 | 3,125 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LINUX SOFTWARE | 2004-03-23 | 515 | 515 | SL | 3.000000000000 | 0 | 0 | 0 | |
| COMPUTER HP LAPTOP ZD7000 | 2004-06-01 | 2,460 | 2,460 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER DELL 256MB LATITUDE | 2005-12-04 | 2,530 | 2,530 | SL | 5.000000000000 | 0 | 0 | 0 | |
| QUARK DESKTOP PUBLISHING SOFTWARE | 2006-03-20 | 759 | 759 | SL | 3.000000000000 | 0 | 0 | 0 | |
| COMPUTER LATITUDE DELL D610 | 2006-03-24 | 2,853 | 2,853 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER LATITUDE DELL D610 | 2006-03-24 | 2,853 | 2,853 | SL | 5.000000000000 | 0 | 0 | 0 | |
| IBM 206 SERVER | 2006-05-04 | 2,925 | 2,925 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL SERVER/ POWER VAULT/ MONITOR | 2006-07-12 | 5,874 | 5,874 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL LAPTOP/ MONITOR | 2006-07-27 | 1,751 | 1,751 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ASAP SOFTWARE FOR SERVER | 2006-08-08 | 1,485 | 1,485 | SL | 3.000000000000 | 0 | 0 | 0 | |
| COMPUTER DALL LATITUDE D620 | 2006-11-02 | 1,534 | 1,534 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE BERGER BROS | 2007-05-22 | 1,908 | 1,908 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE BERGER BROS | 2007-06-05 | 550 | 550 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER LATITUDE DELL D520 | 2007-06-17 | 1,542 | 1,542 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER DELL LATITUDE D520 | 2007-06-17 | 1,542 | 1,542 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER VOSTRO DELL 1400 | 2007-11-05 | 599 | 599 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER LATITUDE DELL D830 | 2007-11-06 | 1,479 | 1,479 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER LATITUDE DELL D830 | 2007-11-06 | 1,479 | 1,479 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL QUAD CORE XEON PROCESSOR | 2007-11-28 | 4,276 | 4,276 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL QUAD CORE XEON PROCESSOR | 2007-11-28 | 4,276 | 4,276 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL TAPE AND UPS UNITS | 2007-11-28 | 1,628 | 1,628 | SL | 3.000000000000 | 0 | 0 | 0 | |
| OFFICE PROFESSIONAL 2007 SOFTWARE | 2008-04-14 | 1,312 | 1,312 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SVGA DLP PROJECTOR | 2009-12-08 | 436 | 399 | SL | 5.000000000000 | 37 | 0 | 37 | |
| MITSUBISHI MULTI-MEDIA PROJECTOR | 2011-06-09 | 900 | 555 | SL | 5.000000000000 | 345 | 0 | 345 | |
| DESKTOP HARD DRIVE | 2010-10-06 | 125 | 94 | SL | 5.000000000000 | 31 | 0 | 31 | |
| COMPUTERS | 2011-11-01 | 2,450 | 1,307 | SL | 5.000000000000 | 1,143 | 0 | 1,143 | |
| COMPUTER | 2011-11-26 | 1,200 | 620 | SL | 5.000000000000 | 580 | 0 | 580 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARTER SCHOOL DEVELOPMENT CORPORATION | AT COST | 1,000,000 | 1,000,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 2,981 | 2,981 | 0 | |
| COMPUTER-LATITUDE D600/ DELL | 2,880 | 2,880 | 0 | |
| TWO DELL COMPUTERS | 1,567 | 1,567 | 0 | |
| COMPUTER LATITUDE D600 DELL | 2,383 | 2,383 | 0 | |
| COMPUTER LATITUDE D600 DELL | 2,685 | 2,685 | 0 | |
| PHONE SYSTEM/ EXCEL COMM | 3,800 | 3,800 | 0 | |
| COMPUTER DELL DIMENSION 2400 | 854 | 854 | 0 | |
| COMPUTER LATITUDE DELL D600 | 2,163 | 2,163 | 0 | |
| COMPUTER LATITUDE DELL D600 | 2,079 | 2,079 | 0 | |
| USED OFFICE FURNITURE FROM BERGER BROS | 3,125 | 3,125 | 0 | |
| LINUX SOFTWARE | 515 | 515 | 0 | |
| COMPUTER HP LAPTOP ZD7000 | 2,460 | 2,460 | 0 | |
| COMPUTER DELL 256MB LATITUDE | 2,530 | 2,530 | 0 | |
| QUARK DESKTOP PUBLISHING SOFTWARE | 759 | 759 | 0 | |
| COMPUTER LATITUDE DELL D610 | 2,853 | 2,853 | 0 | |
| COMPUTER LATITUDE DELL D610 | 2,853 | 2,853 | 0 | |
| IBM 206 SERVER | 2,925 | 2,925 | 0 | |
| DELL SERVER/ POWER VAULT/ MONITOR | 5,874 | 5,874 | 0 | |
| DELL LAPTOP/ MONITOR | 1,751 | 1,751 | 0 | |
| ASAP SOFTWARE FOR SERVER | 1,485 | 1,485 | 0 | |
| COMPUTER DALL LATITUDE D620 | 1,534 | 1,534 | 0 | |
| OFFICE FURNITURE BERGER BROS | 1,908 | 1,908 | 0 | |
| OFFICE FURNITURE BERGER BROS | 550 | 550 | 0 | |
| COMPUTER LATITUDE DELL D520 | 1,542 | 1,542 | 0 | |
| COMPUTER DELL LATITUDE D520 | 1,542 | 1,542 | 0 | |
| COMPUTER VOSTRO DELL 1400 | 599 | 599 | 0 | |
| COMPUTER LATITUDE DELL D830 | 1,479 | 1,479 | 0 | |
| COMPUTER LATITUDE DELL D830 | 1,479 | 1,479 | 0 | |
| DELL QUAD CORE XEON PROCESSOR | 4,276 | 4,276 | 0 | |
| DELL QUAD CORE XEON PROCESSOR | 4,276 | 4,276 | 0 | |
| DELL TAPE AND UPS UNITS | 1,628 | 1,628 | 0 | |
| OFFICE PROFESSIONAL 2007 SOFTWARE | 1,312 | 1,312 | 0 | |
| SVGA DLP PROJECTOR | 436 | 436 | 0 | |
| MITSUBISHI MULTI-MEDIA PROJECTOR | 900 | 900 | 0 | |
| DESKTOP HARD DRIVE | 125 | 125 | 0 | |
| COMPUTERS | 2,450 | 2,450 | 0 | |
| COMPUTER | 1,200 | 1,200 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 20,432 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CERTIFICATES OF DEPOSIT | 2,188,550 | 1,089,653 | 1,089,653 |
| RESERVE FUND | 5,000 | 6,878 | 6,878 |
| OTHER ASSETS | 42,186 | 42,186 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DATA AND TELECOM | 35,935 | 0 | 0 | 0 |
| EQUIPMENT RENTAL | 9,192 | 0 | 0 | 0 |
| MISCELLANEOUS | 26,199 | 0 | 0 | 0 |
| P/R AND MARKETING | 80,356 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 50,193 | 0 | 0 | 0 |
| INSURANCE | 12,252 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SERVICE FEES | 1,953,510 | 1,953,510 | |
| MISCELLANEIOUS | 6,235 | 6,235 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SPONSOR LOANS PAYABLE | 2,188,550 | 1,148,421 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES-INTERNAL | 490,383 | 0 | 0 | 0 |
| CONSULTING FEES-EXTERNAL | 513,760 | 0 | 0 | 0 |
| ACADEMIC SERVICE CONTRACT | 113,334 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 68,861 | 0 | 0 | 0 |