| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Rental houses | 136,857 | 104,975 | 3,151 | 3,151 | |||||
| Administration building equipment | 274,319 | 47,779 | 9,642 | ||||||
| Land - Admin bldgs | 27,000 | ||||||||
| Land - Rental houses | 4,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| See 6252 | P | 62,336 | 5,259 | 57,077 | ||||||
| Southern Michigan Bank stock | 2015-06 | D | 2015-06 | 2,240 | 2,240 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Rental houses | 212,262 | 111,789 | 100,473 | 100,473 |
| Administrative headquarters | 283,915 | 45,874 | 238,041 | 238,041 |
| Equipment | 10,543 | 7,232 | 3,311 | 3,311 |
| Land | 31,000 | 31,000 | 31,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 617 |
| Item No. | 1 |
|---|---|
| Lender's Name | SMBT |
| Lender's Title | |
| Relationship to Insider | None |
| Original Amount of Loan | 200,000 |
| Balance Due | 156,681 |
| Date of Note | 2013-03 |
| Maturity Date | 2014-03 |
| Repayment Terms | |
| Interest Rate | 0000000000.050000000000 |
| Security Provided by Borrower | Admin bldg |
| Purpose of Loan | Bldg purchase |
| Description of Lender Consideration | |
| Consideration FMV | 200000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Norma Berry - rental management | 5,500 | 5,500 | ||
| Insurance | 4,452 | 4,452 | ||
| Office expenses | 1,150 | 1,150 | ||
| After School Program | 1,151 | 1,151 | ||
| Rental houses repair | 5,818 | 5,818 | ||
| Advertising | 450 | 450 | ||
| Utilities | 18,994 | 18,994 | ||
| Supplies | 1,583 | 1,583 | ||
| Miscellaneous expenses | 338 | 338 | ||
| Telephone | 2,046 | 2,046 | ||
| Business registration expenses | 158 | 158 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Refunds | 22 |
| Description | Amount |
|---|---|
| Asset valuation adjustment | 9,898 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred gain on installment sales | 76,769 | 10,985 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real estate tax not included in line 20 | 10,978 | 8,412 | 2,566 | |
| Payroll tax expense | 3,684 | 3,684 |