| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMER GROWTH FUND F2 | AT COST | ||
| EATON VANCE FLOATING-RATE | AT COST | 20,000 | 18,382 |
| FEDERATED TOTAL RET GOVT | AT COST | 520,000 | 503,378 |
| FRANKLIN TEMPLETON GLOBAL BOND | AT COST | 15,000 | 13,053 |
| HUNTINGTON DIV CAPTURE | AT COST | ||
| HUNTINGTON SITUS FUND | AT COST | ||
| PRUDENTIAL TOTAL RET BOND FUND | AT COST | 50,000 | 47,645 |
| VANGUARD 500 INDEX FUND ADM | AT COST | 310,000 | 303,512 |
| VANGUARD MID CAP INDEX FUND | AT COST | 40,000 | 39,091 |
| VANGUARD REIT INDEX FUND | AT COST | 20,000 | 18,729 |
| VANGUARD SMALL CAP INDEX FUND | AT COST | 20,000 | 19,210 |
| VANGUARD TOTAL INTL STK INDEX | AT COST | 43,000 | 40,684 |
| Description | Amount |
|---|---|
| 1099 VS BOOK ADJUSTMENT | 112 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TAX PREPARATION FEE | 125 | 125 | ||
| TAX PREPARATION FEE | 1,125 | 562 | ||
| INVESTMENT MANAGEMENT FEES | 4,695 | 4,695 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TRUST FEE | 200 | 200 | ||
| FEDERAL TAX PAYMENT - PRIOR YE | 2,395 | |||
| FEDERAL ESTIMATES - INCOME | 2,356 | |||
| FOREIGN TAXES W/H ON FOR DIV | 86 | 86 |