| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN AIRLINES GROUP INC | 5,320 | 5,294 |
| FORD MOTOR COMPANY | 4,822 | 4,932 |
| INTEL CORP | 9,034 | 10,335 |
| ISHARES BARCLAYS 1-3 YR CD BD | 21,054 | 20,920 |
| ISHARES BARCLAYS 3-7 YEAR TREA | 20,834 | 20,844 |
| ISHARES RUSSELL MIDCAP VALUE | 18,179 | 16,478 |
| ISHARES TR S & P MIDCAP 400 IN | 21,506 | 19,505 |
| ISHARES TRUST RUSSELL 1000 GRO | 25,421 | 24,869 |
| MERGER FUND-SBI | 20,000 | 19,197 |
| PROSPECT CAPITAL CORPORATION | 4,423 | 4,188 |
| SPDR GOLD SHARES | 9,104 | 8,117 |
| VANGUARD FTSE ALL-WORLD EX-US | 23,384 | 19,969 |
| VANGUARD FTSE EMERGING MARKETS | 9,740 | 7,523 |
| VANGUARD SMALL-CAP GROWTH ETF | 24,467 | 21,859 |
| VANGUARD VALUE ETF | 20,634 | 19,565 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 4,084 | 4,084 | ||
| Administrative Set-Up Fee | 4,500 | 4,500 | ||
| Delaware Incorporation Fees | 500 | 500 | ||
| IRS Application Fees | 850 | 850 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 587 | 587 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2015 | 3,100 |