| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYNE, NICKLES & CO. | 9,875 | 6,584 | 6,584 | 3,291 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 400 SH CHEMOURS CO | 2011-03 | PURCHASE | 2015-08 | 4,126 | 5,486 | -1,360 | ||||
| 620 SH COMMUNICATIONS SALES & LEASIN | 1985-09 | PURCHASE | 2015-08 | 13,050 | 1,994 | 11,056 | ||||
| 0.2 SH COMMUNICATIONS SALES & LEASIN | 2015-04 | PURCHASE | 2015-04 | 6 | 1 | 5 | ||||
| INTEGRYS ENERGY GROUP | 1986-08 | PURCHASE | 2015-06 | 37,160 | 37,160 | |||||
| 0.82 SH WESTROCK CO | 2015-07 | PURCHASE | 2015-07 | 53 | 8 | 45 | ||||
| 0.83333 SH WINDSTREAM | 2015-04 | PURCHASE | 2015-04 | 10 | 1 | 9 | ||||
| 516 SH WINDSTREAM | 1985-09 | PURCHASE | 2015-08 | 2,993 | 641 | 2,352 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| OCCIDENTAL PETROLEUM CORP | 49,130 | 59,999 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| A T & T | 245,510 | 1,212,368 |
| ABBOTT LABORATORIES | 18,647 | 44,910 |
| ABBVIE INC | 20,222 | 59,240 |
| ACCO BRANDS | 2,391 | 6,153 |
| AFLAC INC. | 62,712 | 59,900 |
| AGL RESOURCES FKA NICOR INC. | 27,823 | 106,946 |
| ALTRIA GROUP INC. | 61,440 | 174,630 |
| AMEREN CORP | 11,963 | 47,553 |
| AMERICAN ELECTRIC POWER | 68,574 | 168,983 |
| APPLE INC | 125,626 | 105,260 |
| BOEING COMPANY | 149,596 | 144,590 |
| CAPITAL ONE FINANCIAL CORP. | 69,711 | 72,180 |
| CATERPILLER INC | 119,007 | 74,756 |
| CEDAR FAIR LP | 98,598 | 111,680 |
| COCA COLA INC | 49,439 | 85,920 |
| COLGATE-PALMOLIVE CO | 42,837 | 1,998,600 |
| CSX CORP | 28,772 | 467,100 |
| DOMINION RESOURCES, INC | 22,428 | 270,560 |
| DUKE ENERGY CORP | 38,363 | 190,326 |
| DUPONT E I DE NEMOURS | 102,397 | 133,200 |
| DOVER CORP | 72,399 | 61,310 |
| EATON CORP | 116,269 | 416,320 |
| ELI LILLY & CO | 187,181 | 842,600 |
| EXELON FKA CONSTELLATION ENERGY | 121,023 | 193,696 |
| EXXON MOBIL | 111,566 | 1,972,135 |
| FRONTIER COMMUNICATIONS | 1,825 | 4,511 |
| GENERAL ELECTRIC | 36,047 | 834,820 |
| GENERAL MILLS | 99,569 | 155,682 |
| GLAXOSMITH KLINE PLC | 33,505 | 201,750 |
| HUNTINGTON INGALLS INDS INC. | 5,792 | 135,856 |
| ILLINOIS TOOL WORKS, INC | 44,950 | 92,680 |
| INTEGRYS ENERGY GROUP | ||
| INTEL CORPORATION | 85,800 | 86,125 |
| J P MORGAN CHASE & CO | 15,354 | 198,090 |
| JOHN HANCOCK INVESTORS | 18,069 | 14,380 |
| JOHNSON & JOHNSON CO | 342,993 | 410,880 |
| KIMBERLY CLARK CORP | 113,213 | 127,300 |
| MCDONALDS CORP | 59,230 | 118,140 |
| MEADWESTVACO CORPORATION | ||
| MICROSOFT CORP | 83,160 | 166,440 |
| NEXTERA ENERGY | 160,522 | 1,038,900 |
| EVERSOURCE ENERGY FKA NORTHEAST UTIL | 31,198 | 197,896 |
| NORTHRUP GRUMMAN | 54,238 | 1,213,671 |
| NOVARTIS ADR | 95,183 | 146,268 |
| MC CORMICK & CO | 99,600 | 102,672 |
| PEPSICO, INC | 51,279 | 99,920 |
| PFIZER | 208,741 | 381,550 |
| PRAXAIR INC | 77,498 | 102,400 |
| PRICE T ROWE GROUP INC | 74,914 | 71,490 |
| PROCTOR & GAMBLE | 40,430 | 77,425 |
| PURDENTIAL FINANCIAL INC | 253,474 | 227,948 |
| ROYAL DUTCH PETROLEUM CO | 139,496 | 457,900 |
| SHERWIN-WILLIAMS CO | 460 | 1,817,200 |
| SPECTRA ENERGY | 27,655 | 95,760 |
| TECHNOLOGY SECTOR SPDR TRUST | 206,714 | 209,867 |
| UNION PACIFIC CORP | 114,110 | 156,400 |
| VANGUARD EQUITY INCOME FUND | 261,418 | 246,877 |
| VERIZON COMMUNICATIONS | 27,604 | 186,082 |
| WESTROCK CO-MEADWESTVACO MERGER | 19,621 | 93,156 |
| WINDSTREAM | ||
| WISCONSIN ENERGY CORP | 75,613 | 423,615 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 7,706 | 7,706 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 1,489 | 745 | 745 | 745 |
| COMPUTER EXPENSE | 400 | 200 | 200 | 200 |
| OFFICE SUPPLIES | 258 | 129 | 129 | 129 |
| OHIO FILING FEES | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CEDAR FAIR LP | -5,196 | -5,196 |
| Description | Amount |
|---|---|
| RETURN OF GRANT | 10,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HILTZ, WIEDEMANN, ALLTON & KOCH | 72,000 | 25,200 | 25,200 | 46,800 |
| (MANAGEMENT SERVICES) | ||||
| INVESTMENT FEES | 213 | 213 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 6,320 | 6,320 | 6,320 | |
| FEDERAL EXCISE TAX | 12,626 | 12,626 | 12,626 |