| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287507 ISHARES CORE S&P MID | 2,340 | 3,344 |
| 464287614 ISHARES RUSSELL 1000 | ||
| 464287655 ISHARES RUSSELL 2000 | 2,511 | 3,041 |
| 921943858 VANGUARD FTSE DEVELO | 3,310 | 3,488 |
| 922042858 VANGUARD FTSE EMERGI | ||
| 466001864 IVY ASSET STRATEGY F | 5,121 | 3,997 |
| 693390841 PIMCO HIGH YIELD FD | 1,044 | 943 |
| 714199106 PERMANENT PORTFOLIO | ||
| 72200Q182 PIMCO ALL ASSET ALL | ||
| 202671913 AGGREGATE BOND CTF | 7,394 | 7,443 |
| 207543877 SMALL CAP GROWTH LEA | 1,496 | 1,919 |
| 29099J109 EMERGING MARKETS STO | 5,548 | 5,573 |
| 302993993 MID CAP VALUE CTF | 2,752 | 2,743 |
| 303995997 SMALL CAP VALUE CTF | 1,918 | 2,145 |
| 323991307 MID CAP GROWTH CTF | 2,603 | 2,575 |
| 45399C107 DIVIDEND INCOME COMM | 8,459 | 9,432 |
| 99Z466163 HIGH QUALITY CORE CO | 4,088 | 4,694 |
| 99Z466197 INTERNATIONAL FOCUSE | 9,021 | 9,981 |
| 99Z466247 REIT COMMON TRUST FU | ||
| 922908553 VANGUARD REIT ETF | 5,073 | 6,059 |
| 99Z501647 STRATEGIC GROWTH COM | 7,502 | 9,079 |
| 73935S105 POWERSHARES DB COMMO | 4,581 | 2,298 |
| 38145C646 GOLDMAN SACHS STRATE | 7,006 | 6,340 |
| 464287200 ISHARES CORE S&P 500 | 6,002 | 5,941 |
| 97717X701 WISDOMTREE EUROPE HE | 2,119 | 1,722 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 100 | 100 |
| Description | Amount |
|---|---|
| INCOME ADJUSTMENT | 6 |
| COST BASIS ADJUSTMENT | 74 |
| SECURITIES ADJUSTMENT | 1,493 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 15 | 15 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 15 | 15 | 0 | |
| STATE FILING FEE | 35 | 0 | 35 | |
| PARTNERSHIP EXPENSES | 24 | 0 |
| Description | Amount |
|---|---|
| CTF ADJUSTMENT | 93 |
| ROUNDING | 2 |
| PARTNERSHIP ADJUSTMENT | 837 |
| YE SALES ADJUSTMENT | 259 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 57 | 57 | 0 | |
| EXCISE TAX ESTIMATES | 40 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 5 | 5 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2 | 2 | 0 |