| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 6,500 | 0 | 6,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Equipment | 2014-12-01 | 43,457 | 1,387 | 0 % | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Equipment | 43,457 | 1,387 | 42,070 | 42,070 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising and marketing | 4,023 | 0 | 4,023 | |
| Miscellaneous | 2,700 | 51 | 2,524 | |
| Insurance | 4,091 | 0 | 4,526 | |
| Meals & Entertainment | 8,303 | 0 | 6,475 | |
| Office | 1,575 | 0 | 936 | |
| Repairs | 356 | 0 | 0 | |
| Software | 137 | 0 | 0 | |
| Bad Debts | 1,246 | 0 | 499 | |
| Licenses | 2,350 | 0 | 2,350 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Interest on Note Receivable | 168,667 | 168,667 | 168,667 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| None | 2,300,000 | 2,300,000 | 2013-12 | 2023-12 | Interest only | 800.0000000000 % | None | Initial funding to be used for grants and donations. | cash | 2,300,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contract Labor | 7,500 | 0 | 7,500 | |
| Consulting Fees | 10,000 | 0 | 10,000 | |
| Professional Fees | 8,965 | 0 | 8,965 | |
| Educational program contractor | 60,900 | 0 | 60,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 5,108 | 0 | 5,108 |