| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 1,875 | 1,875 | 1,875 | |
| ACCOUNTING | 3,000 | 3,000 | 3,000 | |
| RLG TAX PREPARTATION | 400 | 400 | 400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GRAIN BIN | 2007-06-22 | 6,125 | 4,787 | 150DB | 10.0000 | 535 | |||
| 787.87 ACRES | 2012-01-01 | 3,978,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FORD MOTOR COMPANY 4.75% | 2013-09 | PURCHASE | 2015-03 | 100,000 | 100,004 | -4 | ||||
| AMCAP FUND C | 2013-09 | PURCHASE | 2015-12 | 53,000 | 36,531 | 16,469 | ||||
| AMERICAN BALANCED FUND | 2013-09 | PURCHASE | 2015-12 | 53,000 | 37,491 | 15,509 | ||||
| WELLS FARGO | 2012-12 | PURCHASE | 2015-08 | 100,000 | 102,223 | -2,223 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GENERAL ELECTRIC CAPITAL CORP | 50,000 | 53,755 |
| BANK OF NOVA SCOTIA | 50,000 | 49,542 |
| GOLDMAN SACHS GROUP INC | 75,000 | 72,000 |
| FORD MOTOR COMPANY |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CIT GROUP INC | 308 | 12,228 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMCAP FUND - C | AT COST | 216,937 | 246,531 |
| AMERICAN BALANCED FUND - C | AT COST | 207,275 | 238,874 |
| CAPITAL WORLD GROWTH AND INCOME FUND | AT COST | 230,312 | 238,484 |
| AMERICAN FUNDS NEW WORLD FUND C | AT COST | 26,115 | 22,026 |
| ILLINOIS RURAL ELECTRIC CAPITAL CRED | AT COST | 403 | 403 |
| PTR. INTEREST IN RLG PROPERTIES LLC | AT COST | ||
| ADVISORS MGMT UIT 1565 | AT COST | 10,009 | 9,821 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 6,125 | 5,322 | 803 | ||
| 787.87 ACRES RLG | 3,978,000 | 3,978,000 | 3,978,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ACCRUED INTEREST ON INV PURCH | 85 | 85 | 85 | 85 |
| FARM CHEMICALS | 16,638 | 16,638 | ||
| FARM CUSTOM HIRE | 5,014 | 5,014 | ||
| FARM FERTILIZER/LINE | 58,087 | 58,087 | ||
| FARM INSURANCE | 9,129 | 9,129 | ||
| FARM SEED | 39,503 | 39,503 | ||
| UTILITIES (FARM) | 1,115 | 1,115 | ||
| IL FILING FEE | 15 | 15 | 15 | |
| POSTAGE | 22 | 22 | 22 | |
| ADVERTISING | 683 | 683 | 683 | |
| SUPPLIES | 132 | 132 | ||
| SERVICE CHARGES | 25 | 25 | ||
| BOND REDEMPTION FEE | 10 | 10 | 10 | |
| WIRE TRANSFER FEE - DISTRIBUT | 13 | 13 | 13 | |
| RLG ANNUAL REPORT | 250 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CROP SALES | 167,668 | 167,668 | |
| FARM TENANT REIMBURSEMENTS | 495 | 495 | |
| FARM REFUND | 389 | 389 | |
| FARM REBATE | 1,857 | 1,857 | |
| CAPITAL CREDIT | 74 | 74 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR LAND COST | 320,243 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FSB TRUST FEES - DISTRIBUTION AC | 928 | 928 | ||
| FARMERS STATE BANK PERS. TRUST F | 35,701 | 35,701 | ||
| RLG TRUST FEES | 1,109 | 1,109 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM REAL ESTATE TAX | 16,850 | 16,850 | ||
| FOREIGN TAX ON INVESTMENTS | 216 | 216 | 216 | 216 |