| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 5,050 | 3,068 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2009-01-01 | 2,532,570 | L | 0 | 0 | ||||
| WHARF | 2009-01-01 | 391,300 | 116,575 | SL | 20.000000000000 | 19,565 | 0 | ||
| PADS | 2009-01-01 | 82,863 | 24,685 | SL | 20.000000000000 | 4,143 | 0 | ||
| RUBB VII: STRUCTURE | 2009-01-01 | 1,051,364 | 156,609 | SL | 40.000000000000 | 26,284 | 0 | ||
| RUBB VII: OTHER | 2009-01-01 | 1,178,118 | 779,958 | SL | 9.000000000000 | 130,902 | 0 | ||
| RUBB VII: LAND IMPROVEMENTS | 2009-01-01 | 1,007,132 | 150,019 | SL | 40.000000000000 | 25,178 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 2,532,570 | 0 | 2,532,570 | |
| WHARF | 391,300 | 136,140 | 255,160 | |
| PADS | 82,863 | 28,828 | 54,035 | |
| RUBB VII: STRUCTURE | 1,051,364 | 182,893 | 868,471 | |
| RUBB VII: OTHER | 1,178,118 | 910,860 | 267,258 | |
| RUBB VII: LAND IMPROVEMENTS | 1,007,132 | 175,197 | 831,935 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 320 | 194 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Federal taxes receivable | 112 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office expenses | 216 | 131 | 0 | |
| Filing fees | 170 | 104 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Accrued interest | 12,646 | 11,531 |
| State taxes payable | 856 | 2,272 |
| Federal taxes payable | 0 | 9,866 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise and income tax | 32,250 | 0 | 0 | |
| State income tax | 5,572 | 0 | 0 |