| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,800 | 1,800 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE, RATHER, BANK OF AMERICA'S COMPENSATION IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 084664BN0 BERKSHIRE HATHAWAY F | ||
| 373334GA3 GEORGIA PWR CO BD | ||
| 589331AK3 MERCK & CO INC NT | ||
| 594918AK0 MICROSOFT CORP SR UN | 297,678 | 300,555 |
| 89233P4R4 TOYOTA MTR CR CORP S | 299,190 | 300,087 |
| 913017BH1 UNITED TECHNOLOGIES |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908553 VANGUARD REIT ETF | 953,685 | 1,195,950 |
| 922908751 VANGUARD SMALL-CAP E | 1,593,521 | 1,770,240 |
| 30231G102 EXXON MOBIL CORP COM | 65,156 | 233,850 |
| 806857108 SCHLUMBERGER LTD COM | 174,057 | 237,150 |
| 438516106 HONEYWELL INTL INC C | 125,108 | 445,351 |
| 452308109 ILLINOIS TOOL WKS IN | 146,217 | 463,400 |
| 913017109 UNITED TECHNOLOGIES | 118,458 | 336,245 |
| 548661107 LOWES COS INC COM | 189,393 | 471,448 |
| 654106103 NIKE INC CL B | 98,510 | 550,000 |
| 22160K105 COSTCO WHSL CORP NEW | 121,050 | 484,500 |
| 713448108 PEPSICO INC COM | 109,153 | 369,704 |
| 742718109 PROCTER & GAMBLE CO | 123,572 | 349,404 |
| 871829107 SYSCO CORP COM | 97,245 | 340,300 |
| 031162100 AMGEN INC COM | 56,306 | 633,087 |
| 478160104 JOHNSON & JOHNSON CO | 244,260 | 472,512 |
| 949746101 WELLS FARGO & CO NEW | 331,975 | 674,064 |
| 458140100 INTEL CORP COM | 85,597 | 344,500 |
| 594918104 MICROSOFT CORP COM | 329,730 | 610,280 |
| 747525103 QUALCOMM INC COM | ||
| 882508104 TEXAS INSTRS INC COM | 196,315 | 405,594 |
| 00206R102 AT&T INC COM | ||
| 466001864 IVY ASSET STRATEGY F | ||
| 19765Y688 COLUMBIA SELECT LARG | 1,855,945 | 2,383,509 |
| 880208400 TEMPLETON GLOBAL BD | ||
| 464287465 ISHARES MSCI EAFE ET | ||
| 922908629 VANGUARD MID-CAP ETF | 2,547,402 | 2,762,530 |
| 315807552 FIDELITY ADVISOR FLO | 740,556 | 678,781 |
| 245914817 DELAWARE EMERGING MK | ||
| 78463X863 SPDR DJ WILSHIRE INT | 694,880 | 625,920 |
| 78468R408 SPDR BARCLAYS SHORT | 618,480 | 513,800 |
| 902641646 ETRACS ALERIAN MLP I | 1,233,798 | 889,440 |
| 52470H765 LEGG MASON CLEARBRID | ||
| 258620103 DOUBLELINE TOTAL RET | 1,666,075 | 1,630,561 |
| 04314H204 ARTISAN INTERNATIONA | 1,400,000 | 1,323,070 |
| 093001188 WILLIAM BLAIR INTL S | ||
| 99Z535579 MGP INGREDIENTS INC | ||
| 233051200 DB X-TRACKERS MSCI E | 1,425,915 | 1,303,680 |
| 464288646 ISHARES 1-3 YR CR BD | 418,834 | 418,400 |
| 46432F842 ISHARES CORE MSCI EA | 1,276,033 | 1,250,740 |
| 922042858 VANGUARD FTSE EMERGI | 220,592 | 163,550 |
| 81369Y605 SELECT SECTOR SPDR T | 663,120 | 643,410 |
| 74253Q416 PRINCIPAL PFD SECS F | 750,000 | 731,177 |
| 19765Y852 COLUMBIA EMERGING MA | 330,935 | 288,007 |
| Description | Amount |
|---|---|
| ROC BASIS ADJUSTMENT | 20,414 |
| BASIS ADJUSTMENT - SALES | 2,333 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 46,967 | 46,967 |
| Description | Amount |
|---|---|
| NET INCOME ADJUSTMENT | 5,036 |
| NET ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PBG MGMT FEES - BOA | 97 | 97 | ||
| GRANTMAKING FEES - BOA | 73,347 | 73,347 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ESTIMATES | 12,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,476 | 3,476 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3,236 | 3,236 | 0 |