| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| COCA COLA CO | 2014-11 | Purchased | 2015-04 | 4,714 | 4,983 | -269 | ||||
| 3M CO | 2014-11 | Purchased | 2015-03 | 4,934 | 4,773 | 161 | ||||
| GOOGLE INC | 2015-01 | Purchased | 2015-05 | 18 | 17 | 1 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCOTTRADE-MUTUAL FUNDS | 190,134 | 190,134 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COPIER | 3,750 | 3,750 | ||
| COMPUTER GRILL | 639 | 639 | ||
| RESTAURANT EQUIPMENT | 1,339 | 1,339 | ||
| ELECTRICAL UPGRADE | 23,259 | 23,259 | ||
| ROOF REPLACEMENT | 61,400 | 6,493 | 54,907 | |
| BOILER | 9,271 | 367 | 8,904 | |
| REFIGERATOR, COOLER | 7,933 | 1,133 | 6,800 | |
| LAPTOP | 705 | 141 | 564 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 12,844 | 12,844 | ||
| REPAIRS AND MAINTENANCE | 1,894 | 1,894 | ||
| SAFETY AND SECURITY | 291 | 291 | ||
| SNOW PLOWING | 370 | 370 | ||
| UTILITIES | 15,728 | 15,728 | ||
| BANK SERVICE CHARGE | 10 | 10 | ||
| OFFICE EXPENSE | 300 | 300 | ||
| POSTAGE | 107 | 107 | ||
| SUPPLIES | 1,700 | 1,700 | ||
| FUNDRAISING EXPENSES | 2,450 | 2,450 | ||
| LICENSES | 1,933 | 1,933 | ||
| SAFETY DEPOSIT BOX | 49 | 49 | ||
| DUES & SUBSCRIPTIONS | 229 | 229 | ||
| COMMISSION | 2,400 | 2,400 | ||
| IRS PENALTY | 1,160 | 1,160 | ||
| INSPECTION | 1,204 | 1,204 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC INCOME | 3 | 3 | |
| FUNDRAISING | 7,678 | 7,678 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| SNACK BAR | 15,067 | 16,412 | -1,345 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,648 | 1,648 | ||
| SALES TAX | 962 | 962 | ||
| MN FEE | 25 | 25 |