| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 800 | 800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 202671913 AGGREGATE BOND CTF | 23,938 | 23,982 |
| 29099J109 EMERGING MARKETS STO | 17,633 | 17,376 |
| 302993993 MID CAP VALUE CTF | 7,075 | 7,707 |
| 323991307 MID CAP GROWTH CTF | 6,926 | 8,029 |
| 464287507 ISHARES CORE S&P MID | 8,321 | 10,031 |
| 464287655 ISHARES RUSSELL 2000 | 8,258 | 9,122 |
| 921943858 VANGUARD FTSE DEVELO | 11,145 | 11,016 |
| 922908553 VANGUARD REIT ETF | 15,873 | 18,976 |
| 466001864 IVY ASSET STRATEGY F | 17,103 | 12,924 |
| 693390841 PIMCO HIGH YIELD FD | 3,263 | 2,949 |
| 207543877 SMALL CAP GROWTH LEA | 6,083 | 6,966 |
| 303995997 SMALL CAP VALUE CTF | 5,925 | 6,126 |
| 45399C107 DIVIDEND INCOME COMM | 28,408 | 29,609 |
| 99Z466163 HIGH QUALITY CORE CO | 14,596 | 15,703 |
| 99Z466197 INTERNATIONAL FOCUSE | 28,816 | 30,709 |
| 99Z501647 STRATEGIC GROWTH COM | 25,900 | 30,793 |
| 73935S105 POWERSHARES DB COMMO | 13,935 | 7,121 |
| 38145C646 GOLDMAN SACHS STRATE | 23,662 | 21,414 |
| 464287200 ISHARES CORE S&P 500 | 19,448 | 19,258 |
| 97717X701 WISDOMTREE EUROPE HE | 6,623 | 5,381 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 150 | 150 | ||
| LEGAL FEES - CHARITABLE | 3,506 | 3,506 |
| Description | Amount |
|---|---|
| TYE INCOME ADJUSTMENT | 22 |
| SECURITIES ADJUSTMENT -TIMING | 3,751 |
| ROC BASIS ADJUSTMENT | 231 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 45 | 45 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 45 | 45 | 0 | |
| STATE FILING FEE | 35 | 0 | 35 | |
| PARTNERSHIP EXPENSES | 74 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 355 | 0 | |
| PARTNERSHIP INCOME | 1 |
| Description | Amount |
|---|---|
| CTF COST ADJUSTMENT | 291 |
| PARTNERSHIP K-1 ADJUSTMENT | 2,592 |
| ROUNDING | 2 |
| SALES ADJUSTMENT | 1,007 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 177 | 177 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 14 | 14 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6 | 6 | 0 |