| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 550 | 275 | 275 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COCA COLA ENTERPRISES INC 4.5% | 101,401 | 107,500 |
| FEDERATED TOTAL RETURN BOND FU | 349,055 | 312,252 |
| FEDERATED MORTGAGE FUND - INST | 243,346 | 217,120 |
| OCCIDENTAL PETROLEUM CORP 4.12 | 100,256 | 101,351 |
| ORACLE CORP 5.25% 01/15/2016 | 50,149 | 50,074 |
| PIMCO TOTAL RETURN FUND - INST | 307,849 | 284,596 |
| SHELL INTERNATIONAL FINANCE 4. | 101,781 | 106,580 |
| SYMANTEC CORP 2.75% 06/15/2012 | 101,169 | 99,869 |
| VANGUARD INFLATION PROTECTED S | 125,000 | 111,147 |
| PROCTER & GAMBLE CO 3.5% 02/1 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS | 38,686 | 83,460 |
| APPLE INC | 40,139 | 95,787 |
| AUTODESK INC W/1 RT/SH | 54,969 | 109,674 |
| BED BATH & BEYOND INC | 44,308 | 48,250 |
| CST BRANDS INC | 5,012 | 9,120 |
| CAPITAL ONE FINANCIAL CORP | 44,979 | 79,398 |
| CHEVRON CORPORATION | 52,855 | 58,474 |
| CISCO SYSTEMS | 54,749 | 81,465 |
| COCA COLA CO | 43,356 | 68,736 |
| COLGATE PALMOLIVE | 60,768 | 73,282 |
| COMCAST CORP CL A | 59,552 | 90,288 |
| CONOCOPHILLIPS | 35,702 | 42,021 |
| CONSTELLATION BRANDS INC CL A | 27,609 | 242,148 |
| CORTS-BELLSOUTH 12/1/95 SERIES | 10,020 | 11,168 |
| DEERE & CO W/1 RT/SH | 51,834 | 41,949 |
| DUKE ENERGY CORP | 50,808 | 54,685 |
| EMC CORP/MASS | 32,823 | 53,928 |
| PARAMETRIC TAX MGD EMERGING MK | 30,000 | 22,736 |
| EBAY INC | 25,328 | 35,724 |
| EXELON CORP | 51,676 | 36,101 |
| EXPRESS SCRIPTS HOLDINGS CO | 64,540 | 87,410 |
| EXXON MOBIL CORP | 56,014 | 58,463 |
| FEDERATED INTERNATIONAL LEADER | 315,000 | 280,181 |
| FIFTH THIRD BANCORP | 63,714 | 84,420 |
| FISERV INC | 64,407 | 155,482 |
| GATEWAY FUND - CLASS Y | 165,000 | 167,652 |
| GENERAL ELECTRIC CO | 52,635 | 90,335 |
| GILEAD SCIENCES INC | 66,110 | 192,261 |
| HCP INC | 54,454 | 49,712 |
| HALYARD HEALTH INC | 1,974 | 2,706 |
| ILLINOIS TOOL WORKS | 53,714 | 120,484 |
| INTEL CORP | 54,824 | 96,460 |
| IBM CORP | 44,637 | 51,608 |
| JABIL CIRCUIT INC | 65,801 | 83,844 |
| KIMBERLY-CLARK CORP | 46,036 | 82,745 |
| MARATHON OIL CORP | 52,632 | 22,662 |
| MARATHON PETROLEUM CORP | 64,157 | 119,232 |
| MERCK & CO INC | 61,789 | 68,666 |
| MICROSOFT CORP | 54,855 | 127,604 |
| AMERICAN FUNDS-NEW WORLD FUND | 40,000 | 33,226 |
| ORACLE CORPORATION | 37,382 | 62,101 |
| PACKING CORP OF AMERICA | 65,630 | 113,490 |
| PAYPAL HOLDINGS INC | 37,316 | 47,060 |
| PFIZER INC | 52,350 | 96,840 |
| PRAXAIR INC | 58,619 | 56,320 |
| QUEST DIAGNOSTICS INC | 65,426 | 85,368 |
| T. ROWE PRICE NEW ERA FUND | 125,000 | 71,000 |
| ROYAL DUTCH SHELL PLC-ADR | 49,549 | 34,343 |
| SPDR DJ WILSHIRE GLOBAL REAL E | 28,530 | 28,080 |
| TJX COMPANIES INC | 60,368 | 99,274 |
| TARGET CORP | 57,024 | 79,871 |
| 3M COMPANY | 66,521 | 105,448 |
| TRAVELERS COS INC | 54,349 | 124,146 |
| U S BANCORP | 54,660 | 85,340 |
| UNITED PARCEL SERVICE CL B | 48,090 | 67,361 |
| UNITEDHEALTH GROUP INC | 50,427 | 164,696 |
| VALERO ENERGY CORP | 52,962 | 148,491 |
| VANGUARD MID CAP INDEX FUND - | 100,000 | 105,708 |
| VANGUARD SMALL CAP INDEX - ADM | 270,000 | 271,073 |
| VERIZON COMUNICATIONS | 51,569 | 63,321 |
| VIACOM INC CLASS B | 34,173 | 57,624 |
| VODAFONE GROUP PLC - SP ADR | 37,194 | 28,131 |
| WALGREENS BOOTS ALLIANCE | 43,698 | 119,217 |
| WELLS FARGO & CO | 42,735 | 92,412 |
| WHOLE FOODS MARKET INC | 54,009 | 56,950 |
| ACCENTURE PLC CL A | 33,270 | 104,500 |
| PRUDENTIAL PLC FOREIGN PFD STO | 25,623 | 26,670 |
| ACE LIMITED | 52,852 | 87,638 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| 2015 INCOME POSTED TO 2016 | 2,393 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 200 | 0 | 200 | |
| OTHER NONALLOCABLE EXPENSES - | 13 | 13 | 13 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL | 1,295 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 423 | 423 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,176 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,320 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 505 | 505 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 10 | 10 | 0 |