| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,000 | 500 | 500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME FD | AT COST | 2,627 | 2,516 |
| DOUBLELINE TOTAL RETURN BOND F | AT COST | 1,680 | 1,661 |
| HOTCHKIS & WILEY HIGH YIELD | AT COST | 2,679 | 2,365 |
| OPPENHEIMER INTL BD FD | AT COST | 1,790 | 1,667 |
| ASTON / LMCG SMALL CAP GROWTH | AT COST | 3,663 | 3,413 |
| AMERICAN BEACON SMALL CAP VALU | AT COST | 3,157 | 2,826 |
| DODGE & COX STK FD | AT COST | 3,121 | 2,897 |
| EUROPACIFIC GROWTH FD | AT COST | 3,545 | 4,726 |
| HARBOR CAPITAL APPRECIATION FU | AT COST | 1,945 | 3,296 |
| ISHARES S&P 500 BARRA GROWTH | AT COST | 7,530 | 7,759 |
| ISHRES MSCI EAFE INDEX FD | AT COST | 7,537 | 7,340 |
| ISHARES CORE S&P MID CAP | AT COST | 5,035 | 4,737 |
| ISHARES RUSSELL 1000 VALUE | AT COST | 9,597 | 9,003 |
| ISHARES S&P MIDCAP 400 GROWTH | AT COST | 811 | 805 |
| PEAR TREE POLARIS FGN VAL | AT COST | 3,375 | 3,026 |
| HEALTH CARE SELECT SECTOR SPDR | AT COST | 2,654 | 2,593 |
| FINANCIAL SELECT SECTOR SPDR | AT COST | 3,478 | 3,336 |
| TECHNOLOGY SELECT SECTOR SPDR | AT COST | 2,477 | 2,484 |
| VANGUARD FTSE EMERGING MARKETS | AT COST | 2,721 | 2,224 |
| VIRTUS EMERGING MARKETS OPP | AT COST | 648 | 580 |
| BLACKROCK FDS II STRG OPP | AT COST | 4,960 | 4,822 |
| LITMAN GREGORY MASTERS ALT | AT COST | 3,394 | 3,231 |
| SPDR DJ INTL REAL ESTATE | AT COST | 822 | 782 |
| UBS E TRACS ALERIAN MLP | AT COST | 4,936 | 3,348 |
| VANGUARD REIT ETF | AT COST | 947 | 1,116 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 37 | 0 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT | 15 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 1,800 | 1,800 | 0 | |
| BANK SERVICE FEES | 1,800 | 1,800 | 0 | |
| OTHER MISC INVESTMENT EXPENSES | 8 | 8 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX - PRIOR YEA | 61 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 19 | 19 | 0 | |
| FOREIGN TAXES PAID - NQDI | 4 | 4 | 0 |