| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,580 | 645 | 1,935 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 146,000 AT&T 2.450% 6/30/20 | 145,569 | 143,784 |
| 176,000 AT&T 4.750% 5/15/46 | 172,929 | 161,146 |
| 79,000 ACE INA HDGS 2.300% | 78,956 | 78,432 |
| 295,000 CA ST GEN PURP 7.550 | 421,511 | 428,490 |
| 223,000 AMERICAN EXPRESS 2.6 | 222,824 | 223,515 |
| 159,000 MORGAN STANLEY 5.500 | 159,139 | 178,139 |
| 155,000 AMERICAN HONDA FINAN | 154,899 | 155,240 |
| 207,000 CITIGROUP INC 5.375% | ||
| 300,000 BANK OF AMERICA 2.25 | 299,424 | 292,761 |
| 223,000 GOLDMAN SACHS 6.000% | ||
| 172,000 JPMORGAN CHASE 4.40% | ||
| 153,000 BANK OF AMERICA 2.62 | 152,950 | 151,075 |
| 283,000 MERRILL LYNCH 6.875% | ||
| 145,000 BANK OF NY MELLON 2. | 144,932 | 145,573 |
| 90,000 BANK OF NEW YORK 2.4 | 89,942 | 89,604 |
| 334,000 BANK NOVA SCOTIA 1.7 | 333,843 | 332,734 |
| 122,000 CVS HEALTH CORP 2.80 | 121,910 | 122,548 |
| 123,000 CELGENE CORP 2.875% | 122,777 | 122,073 |
| 98,000 CHEVRON CORP 2.419% | 98,000 | 97,449 |
| 130,000 CITIGROUP 3.300% 4/2 | 129,769 | 127,672 |
| 364,000 CITIGROUP 2.050% 12/ | 363,949 | 362,078 |
| $166,000 AT&T | ||
| 101,000 GOLDMAN SACHS GROUP | 107,930 | 114,141 |
| 115,000 AMERICAN EXPRESS CR | ||
| 93,000 BB&T CORP 2.450% | ||
| 61,000 BP CAPITAL MKTS 3.53 | 61,000 | 59,330 |
| 174,000 BANK OF AMERICA 1.70 | ||
| 74,000 BK NY MELLON 2.300% | ||
| 168,000 CITIGROUP 3.750% | ||
| 224,000 CITIGROUP 1.850% | ||
| 159,000 GOLDMAN SACHS 6.250% | 185,415 | 189,655 |
| 261,000 ENTERPRISE PRODUCTS | ||
| 238,000 GENERAL MILLS 1.400% | ||
| 128,000 GOLDMAN SACHS GR 3.8 | ||
| 169,000 JPMORGAN CHASE 3.625 | ||
| 140,000 KINDER MORGAN ENERGY | 139,765 | 119,090 |
| 51,000 KINDER MORGAN 3.050% | ||
| 207,000 MORGAN STANLEY 4.75% | ||
| 151,000 METLIFE 3.600% | ||
| 415,000 PETROBAS INT 3.500% | ||
| 132,000 RIO TINTO 1.625% | ||
| 116,000 STATOIL ASA 2.250% | ||
| 108,000 MORGAN STANLEY 1.875 | ||
| 180,000 UNITEDHEALTH GROUP 2 | ||
| 369,000 VERIZON COMMUNICATIO | 382,609 | 438,080 |
| 160,000 MORGAN STANLEY 2.375 | ||
| 106,000 GOLDMAN SACHS GROUP | 106,361 | 105,930 |
| 164,000 GOLDMAN SACHS GROUP | 163,493 | 165,094 |
| 92,000 JPMORGAN CHASE & CO | 89,821 | 98,199 |
| 81,000 JPMORGAN & CHASE CO | 80,695 | 83,472 |
| 166,000 LOCKHEED MARTIN CORP | 164,718 | 166,584 |
| 127,000 MORGAN STANLEY 2.800 | 126,860 | 127,404 |
| 169,000 ORACLE CORP 2.950% 5 | 168,263 | 164,638 |
| 293,000 ROYAL BANK CANADA 2. | 292,933 | 292,751 |
| 32,000 SHELL INTL 2.250% 11 | 31,824 | 31,529 |
| 496,000 WELLS FARGO 2.550% 1 | 495,469 | 493,560 |
| 65,000 WESTPAC BANKING 2.60 | 64,951 | 65,254 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4,020 SHS CHEVRON CORP | ||
| 7,000 SHS MCDONALDS CORP | 356,493 | 826,980 |
| 1,896 SHS AMERICAN EXPRESS | ||
| 7,000 SHS JOHNSON & JOHNSON | 347,140 | 719,040 |
| 8,000 SHS ABBOTT LABS | 185,021 | 359,280 |
| 20,000 SHS AT&T INC | ||
| 8,400 SHS CONOCOPHILLIPS | ||
| 15,000 SHS DUPONT DE NEMOURS | 424,354 | 999,000 |
| 34,891 SHS GENERAL ELEC | 565,093 | 1,086,855 |
| 8,000 SHS PROCTOR & GAMBLE | 436,099 | 635,280 |
| 1,675 SHS IBM | ||
| 15,000 SHS DOMINION RESOURCES | 539,249 | 1,014,600 |
| 10,250 SHS CAMPBELL SOUP CO | 377,713 | 538,638 |
| 10,096 SHS EXXON MOBIL CORP | 729,823 | 786,983 |
| 4,000 SHS UNITED TECHNOLOGIES | 198,132 | 384,280 |
| 30,000 SHS PFIZER INC | 489,606 | 968,400 |
| 20,000 SHS ALTRIA GROUP INC | 339,000 | 1,164,200 |
| 2,925 SHS ANALOG DEVICES | 135,003 | 161,811 |
| 8,135 SHS AUTOMATIC DATA PROC | ||
| 20,000 SHS COCA COLA CO | 488,793 | 859,200 |
| 10,000 SHS HOME DEPOT INC | 250,000 | 1,322,500 |
| 10,000 SHS HONEYWELL INT'L INC | 241,822 | 1,035,700 |
| 2,920 SHS HELMERICH & PAYNE | ||
| 12,000 SHS PHILIP MORRIS INT'L | 500,137 | 1,054,920 |
| 12,000 SHS SMUCKER J M CO NEW | 415,484 | 1,480,080 |
| 10,768 SHS VERIZON COMM | 327,791 | 497,697 |
| 8,715 SHS APPLE COMPUTER | 299,161 | 917,341 |
| 5,000 SHS BERKSHIRE HATHAWAY | 398,440 | 660,200 |
| 1,715 SHS CHESAPEAKE ENERGY C | ||
| 7,800 SHS HERSHEY COMPANY | ||
| 5,000 SHS LAUDER ESTEE COS | 160,300 | 440,300 |
| 12,750 SHS MICROSOFT | 381,499 | 707,370 |
| 10,000 SHS NEXTERA ENERGY | 551,759 | 1,038,900 |
| 4,500 SHS PARKER-HANNIFIN | 303,941 | 436,410 |
| 2,500 SHS CITIGROUP NEW | ||
| 3,600 SHS ILLINOIS TOOLWORKS | ||
| 5,000 SHS NORFOLK & SOUTHERN | 320,165 | 422,950 |
| 2 ,115 SHS PNC FINL SVS GROUP | ||
| 15,000 SHS PEPCO HOLDINGS | ||
| 40,320 SHS CORNING INC | ||
| 12,400 SHS NIKE INC CL B | 345,218 | 775,000 |
| 4,200 SHS PHILLIPS 66 | 73,283 | 343,560 |
| 2,950 SHS PRAXAIR INC | 343,950 | 302,080 |
| 1,620 SHS SIMON PROPERTY GRP | ||
| 4,500 SHS ANTHEM INC | ||
| 484 SHS FEDEX CORP | 79,521 | 72,111 |
| 77 SHS GOOGLE INC CL A | ||
| 1,005 SHS KRAFT FOODS GROUP | ||
| 2,642 SHS ACTIVISION BLIZZARD | 97,830 | 102,272 |
| 2,206 SHS AMGEN INC | 352,006 | 358,100 |
| 857 SHS BARD INC | 148,845 | 162,350 |
| 3,668 SHS CBRE GROUP | 123,557 | 126,839 |
| 4,266 SHS CME GROUP | 388,336 | 386,500 |
| 1,454 SHS CVS HEALTH CORP | 147,336 | 142,158 |
| 4,889 SHS COGNIZANT TECH SOLU | 277,232 | 293,438 |
| 7,200 SHS CONSTELLATION BRAND | 825,463 | 1,025,568 |
| 40,320 SHS CORNING INC | 792,023 | 737,050 |
| 300 SHS DISNEY WALT INC | 35,325 | 31,524 |
| 638 SHS EASTMAN CHEMICAL CO | 48,382 | 43,071 |
| 3,329 SHS GLAXOSMITHKLINE | 137,987 | 134,325 |
| 273 SHS GOLDMAN SACHS GROUP | 48,537 | 49,203 |
| 16,017 SHS HOST HOTELS & RESOR | 371,623 | 245,701 |
| 6,028 SHS OCCIDENTAL PETROLEU | 419,008 | 419,723 |
| 921 SHS PEPSICO | 92,624 | 92,026 |
| 90 SHS TRAVELERS COMPANIES I | 9,991 | 10,157 |
| 2,312 SHS TYSON FOODS INC | 91,833 | 123,299 |
| 6,782 SHS VISA INC | 436,413 | 525,944 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAPITAL CR EQUITY AGLAND CO-OP | AT COST | 3,641 | 6,303 |
| 10,209.000 SPDR S&P REGIONAL | AT COST | 377,920 | 427,961 |
| 192,519.000 FED CORP BD STRAT | AT COST | 2,301,006 | 2,112,825 |
| 139,746.000 FED HIGH YIELD STR | AT COST | 1,941,441 | 1,695,119 |
| 41,293.000 FED INTL BOND STRA | AT COST | 653,656 | 566,127 |
| 338,036.000 FED MORTGAGE STRAT | AT COST | 3,484,391 | 3,363,458 |
| 16,959.000 IVY INTERNL CORE E | AT COST | 334,771 | 284,402 |
| 46,624.125 GOLDMAN SACHS SM/M | AT COST | 920,853 | 946,470 |
| 29,979.236 JPMORGAN SM CAP | AT COST | 1,608,940 | 1,382,942 |
| 27,162.036 OPPENHEIMER DEV MK | |||
| 81,928.401 GOLDMAN SACHS INTL | AT COST | 855,333 | 856,152 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| ST WASH SALE ADJUSTMENT | 2,945 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF OHIO FILING FEE | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 16,600 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,082 | 1,082 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 218 | 218 | 0 |