| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,950 | 488 | 1,463 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50,000 AT&T 2.40% 8/15/16 | 50,490 | 50,331 |
| 50,000 APPLE INC 2.400% | 48,872 | 48,719 |
| 50,000 COCA-COLA 1.650% 11/1/1 | 50,612 | 50,417 |
| 50,000 DEERE JOHN CAP CORP 2.0 | 50,362 | 50,373 |
| 25,000 FHLMC 2.150% 12/27/22 | 24,595 | 24,462 |
| 25,000 PEPSICO INC 2.750% 3/5/ | 25,130 | 25,062 |
| 50,000 PFIZER INC 2.010% 5/15/ | 50,638 | 50,444 |
| 50,000 ROYAL BANK CANADA 2.150 | 49,981 | 49,509 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 412 SHS ACTIVISION BLIZZARD | 15,726 | 15,949 |
| 231 SHS AMGEN | 37,157 | 37,498 |
| 390 SHS ANADARKO PETE | 34,040 | 18,946 |
| 711 SHS ANALOG DEVICES | 43,419 | 39,333 |
| 585 SHS APPLE COMPUTER | 8,276 | 61,577 |
| 4 SHS BARD INC | 734 | 758 |
| 630 SHS BRISTOL MYERS SQUIB | 18,094 | 43,338 |
| 798 SHS CBRE GROUP | 28,985 | 27,595 |
| 461 SHS CME GROUP | 44,443 | 41,767 |
| 515 SHS CVS HEALTH | 50,253 | 50,352 |
| 350 SHS CARDINAL HEALTH | 14,752 | 31,245 |
| 513 SHS CERNER CORP | 30,935 | 30,867 |
| 1367 SHS CISCO SYSTEMS | 36,878 | 37,121 |
| 273 SHS COGNIZANT TECH | 18,586 | 16,385 |
| 251 SHS CONSTELLATION BRANDS | 30,716 | 35,752 |
| 57 SHS CORNING INC | 1,062 | 1,042 |
| 259 SHS CUMMINS INC | 27,384 | 22,795 |
| 560 SHS DANAHER CORP | 20,619 | 52,013 |
| 821 SHS DARDEN RESTAURANTS | 44,912 | 52,248 |
| 225 SHS DEERE & CO | 21,911 | 17,161 |
| 263 SHS DISNEY WALT CO | 30,275 | 27,636 |
| 735 SHS DOW CHEMICAL | 36,516 | 37,838 |
| 14 SHS EASTMAN CHEMICAL CO | 953 | 945 |
| 160 SHS EMERSON ELECTRIC | 7,704 | 7,653 |
| 16 SHS EXXON MOBIL CORP | 1,198 | 1,247 |
| 4 SHS FEDEX CORP | 582 | 596 |
| 639 SHS GENERAL ELECTRIC CORP | 32,139 | 19,905 |
| 708 SHS GLAXOSMITHKLINE | 29,119 | 28,568 |
| 5 SHS GOLDMAN SACHS GROUP | 886 | 901 |
| 1,090 SHS HP INC | 17,521 | 12,906 |
| 1,090 SHS HEWLITT PACKARD ENT | 19,521 | 16,568 |
| 218 SHS HONEYWELL INTL | 22,546 | 22,578 |
| 2,562 SHS HOST HOTELS & RESORT | 44,784 | 39,301 |
| 125 SHS INTERNATIONAL BUSINESS | 11,502 | 17,203 |
| 710 SHS JPMORGAN CHASE | 20,266 | 46,881 |
| 304 SHS JOHNSON & JOHNSON | 14,948 | 31,227 |
| 873 SHS MICROSOFT CORP | 39,992 | 48,434 |
| 244 SHS NATIONAL OILWELL VARCO | 8,146 | 8,172 |
| 559 SHS NEXTERA ENERGY | 54,857 | 58,075 |
| 679 SHS NUCOR ENERGY | 30,488 | 27,364 |
| 300 SHS ORACLE CORP | 7,208 | 10,959 |
| 484 SHS OCCIDENTAL PERMIAN | 37,627 | 32,723 |
| 195 SHS PARKER-HANNIFIN | 11,395 | 18,911 |
| 621 SHS PEPSICO | 44,752 | 62,050 |
| 1,450 SHS PFIZER | 25,226 | 46,806 |
| 921 SHS PUBLIC SERVICES ENT GR | 35,855 | 35,633 |
| 39 SHS QUANTA SERVICES INC | 777 | 790 |
| 430 SHS ROYAL DUTCH SHELL | 27,668 | 19,690 |
| 580 SHS SCHLUMBERGER LTD | 37,153 | 40,455 |
| 517 SHS TJX COMPANIES | 35,624 | 36,660 |
| 150 SHS 3M COMPANY | 6,680 | 22,596 |
| 13 SHS TRAVELERS CO | 1,430 | 1,467 |
| 822 SHS TYSON FOODS | 37,455 | 43,837 |
| 150 SHS UNION PACIFIC CORP | 16,258 | 11,730 |
| 225 SHS UNITED HEALTH GROUP | 27,466 | 26,469 |
| 715 SHS V F CORP | 25,298 | 44,509 |
| 1,076 SHS VERIZON COMMUNICATIO | 50,780 | 49,733 |
| 265 SHS VISA INC | 20,803 | 20,551 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 9,202.454 SHS BLACKROCK GNMA I | AT COST | 90,000 | 90,000 |
| 4,233.302 SHS DREYFUS STANDISH | AT COST | 90,000 | 89,153 |
| 5,614.572 SHS FEDERATED INSTL | AT COST | 55,000 | 51,036 |
| 2,339.148 SHS FEDERATED TOTAL | AT COST | 25,988 | 24,912 |
| 1,691.447 SHS GOLDMAN SACHS MI | AT COST | 36,199 | 34,336 |
| 3,394.762 SHS GOLDMAN SACHS IN | AT COST | 35,000 | 35,475 |
| 10,469.224 SHS IVY INTL CORE E | AT COST | 180,000 | 175,569 |
| 720.117 SHS JPMORGAN SMALL CAP | AT COST | 38,133 | 33,219 |
| 7,936.508 SHS PIMCO COM REAL R | AT COST | 55,000 | 50,079 |
| 250 SHS SPDR GOLD TRUST | AT COST | 30,352 | 25,365 |
| 28 SHS SPDR S&P REGIONAL BANKI | AT COST | 1,166 | 1,174 |
| 504.495 SHS VANGUARD REIT INDE | AT COST | 55,000 | 56,998 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 475 | 238 | 238 |
| Description | Amount |
|---|---|
| WASH SALE BASIS ADJUSTMENT | 1,044 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC EXPENSES (CHARITABLE) | 2,342 | 0 | 2,342 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES-SUBJECT T | 7,149 | 5,005 | 2,145 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 121 | 121 | 0 | |
| REAL ESTATE TAX ON NON-RENTAL | 1,955 | 1,955 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,416 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,960 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 239 | 239 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 66 | 66 | 0 |