| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,500 | 0 | 2,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO COMMODITY REAL RETN FUND | 0 | 0 |
| ABBVIE INC | 143,625 | 148,100 |
| INTEL CORP | 157,021 | 156,816 |
| MEDTRONIC INC | 304,842 | 307,680 |
| SPDR S&P 500 ETF TR UNIT SER 1 | 1,549,316 | 2,103,938 |
| VANGUARD CONSUMER STAPLES ETF | 84,988 | 112,678 |
| VANGUARD ENERGY FUND ADMIRAL | 0 | 0 |
| ISHARES CORE S&P MID CAP ETF | 339,692 | 502,527 |
| VANGUARD MID-CAP ETF | 200,004 | 294,390 |
| CEF ISHARES CORE S&P SMALL-CAP | 399,432 | 613,643 |
| VANGUARD SMALL-CAP ETF | 199,981 | 275,494 |
| ISHARES MSCI EAFE ETF | 0 | 0 |
| VANGUARD INTL GROWTH FUND ADMIRAL | 51,855 | 58,682 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST AND DIVIDENDS REC | 11,712 | 12,503 | 12,503 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 4,040 | 4,040 | 0 | |
| BK OF AMERICA/US TRUST FEES | 2,740 | 2,740 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 333 | 333 | 0 | |
| FEDERAL EXCISE TAX | 3,312 | 0 | 0 |