| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,912 | 4,912 | 4,912 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE US AGGREGATE BOND | 144,673 | 141,169 | |
| BAIRD INTERMEDIATE BD FD | 145,434 | 142,158 | |
| BLACKROCK STRATEGIC INCOME | 35,318 | 33,970 | |
| TEMPLETON GLOBAL BOND FUND AD | 26,000 | 23,978 | |
| DBX-TRACKERS MSCI JAPAN HDG | 9,883 | 8,761 | |
| DEUTSCHE X-TRACKERS MSCI EUR | 19,765 | 17,320 | |
| ISHARES S&P SMALL CAP (IJS) | 23,120 | 20,983 | |
| ISHARES S&P SMALL CAP (IJT) | 23,147 | 22,251 | |
| ARTISAN INTERNATIONAL FD-ADV | 34,000 | 30,814 | |
| BLACKROCK S&P 500 INDEX FUND | 522,682 | 505,804 | |
| COLUMBIA ACORN INTL FUND | 16,577 | 14,828 | |
| DODGE & COX INTERNATIONAL | 33,000 | 26,882 | |
| GOLDMAN SACHS M/C VALUE-INST | 34,165 | 27,328 | |
| GOLDMAN SACHS GRTH OPPOR | 34,051 | 28,520 | |
| HARDING LOEVNER INTERNATIONAL | 24,000 | 21,570 | |
| MAINSTAY EPOCH GLOBAL EQUITY | 51,503 | 44,315 | |
| T ROWE PRICE REAL ESTATE FUND | 24,000 | 24,434 |
| Description | Amount |
|---|---|
| REALIZED GAINS ADJUSTMENT | 600,894 |
| FEDERAL TAXES | 6,395 |
| ACCRUED INCOME | 325 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 292 | 292 | 292 |