| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 500 | 125 | 375 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 35,000 OCCIDENTAL PETROLEUM 1. | 35,298 | 35,070 |
| 15,000 LOWES COS 5.000% | ||
| 25,000 MCDONALDS CORP 1.875% | 25,094 | 24,695 |
| 35,000 OCCIDENTAL PETRO 1.750% | ||
| 25,000 FHLMC 2.100% | ||
| 25,000 FMMA 1.375% | 25,000 | 24,964 |
| 25,000 FNMA 2.400% | 23,313 | 24,288 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 400.000 SHS S&P 500 | AT COST | 52,072 | 81,948 |
| 1,475.153 SHS BLACKROCK GNMA I | AT COST | 14,612 | 14,427 |
| 1,268.408 SHS TEMPLETON GLOBAL | |||
| 50.000 SHS S&P MIDCAP 400 | AT COST | 2,404 | 6,966 |
| 75.000 SHS S&P SMALLCAP 600 | AT COST | 4,814 | 8,258 |
| 94.765 SHS HARBOR INTERNATI | AT COST | 5,184 | 5,632 |
| 404.313 SHS PIMCO COMM REAL | AT COST | 2,956 | 2,551 |
| 173.361 SHS EUROPACIFIC GR | AT COST | 6,101 | 7,845 |
| 3,260.870 SHS FED ULTRASHORT | |||
| 689.655 SHS NUVEEN DIV VALUE | |||
| 2,031.983 SHS FID CAP & INCOME | |||
| 91.321 SHS OPPENHEIMER DEV | |||
| 178.233 SHS AMERICAN AMCAP F | AT COST | 5,213 | 4,648 |
| 682.578 SHS DREYFUS STANDISH | AT COST | 14,587 | 14,375 |
| 425.227 SHS FEDERATED MDT ST | AT COST | 12,260 | 10,588 |
| 2,786.070 SHS FED INSTIT HIGH | AT COST | 27,972 | 25,325 |
| 275.450 SHS GOLDMAN SACHS IN | AT COST | 2,876 | 2,878 |
| 290.698 SHS IVY INTERN'L COR | AT COST | 4,991 | 4,875 |
| 26.467 SHS VG REIT INDEX FD | AT COST | 3,042 | 2,990 |
| 5,597.316 SHS VG INTERMED TERM | AT COST | 55,033 | 53,958 |
| 2,803.410 SHS VG SH TERM INVES | AT COST | 29,968 | 29,604 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF OHIO FILING FEE | 100 | 0 | 100 | |
| MISC EXPENSES (CHARITABLE) | 120 | 0 | 120 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES-SUBJECT T | 1,326 | 928 | 398 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 163 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 22 | 22 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 17 | 17 | 0 |