| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Dividend receivable | 4,900 | 4,900 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative charge | 50,000 | 50,000 | ||
| Computer and software expenses | 7,274 | 3,637 | 3,637 | |
| Insurance | 1,381 | 691 | 690 | |
| Office expense | 3,379 | 1,690 | 1,689 | |
| Registration fee | 150 | 150 | ||
| Tax preparation fee | 2,500 | 2,500 | ||
| Telephone | 3,222 | 1,611 | 1,611 | |
| Trustee meeting expenses | 2,216 | 2,216 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 79,269 | 12,638 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees | 366,749 | 352,577 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 10,000 | |||
| Filing fee | 10 | 10 | ||
| Foreign tax withheld | 17,660 | 17,660 | ||
| Payroll taxes | 4,863 | 1,621 | 3,242 |