| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,000 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RBC FIXED INCOME TOTAL | 55,324 | 59,621 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES THROUGH RBC | 251,430 | 324,490 |
| RBC MIXED ASSETS TOTAL | 72,751 | 77,154 |
| RBC OTHER | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 47 | 68 | 68 |
| PREPAID FEDERAL ESTIMATED TAX | 196 | 196 |
| Description | Amount |
|---|---|
| ADJUST PTP BASIS AS A RESULT OF PTP SALE | 2,657 |
| NON-DEDUCTIBLE EXPENSES | 14 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 4,102 | 4,102 | 0 | |
| POSTAGE | 14 | 0 | 0 | |
| MISC EXPENSES | 8 | 0 | 0 | |
| BANK SERVICE FEES | 14 | 14 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME - RBC | 14 | 14 | 14 |
| ORDINARY BUSINESS INCOME | -1,368 | -1,368 | -1,368 |
| ORDINARY GAIN/LOSS | 5,146 | 5,146 | 5,146 |
| Description | Amount |
|---|---|
| ADJUST ACCRUED DIVIDENDS FROM PREVIOUS YEARS | 95 |
| ADJUST COST BASIS | 1,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL WITHHOLDING PAYABLE | 2,692 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 109 | 109 | 0 | |
| PAYROLL TAXES | 538 | 0 | 0 |