| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VON HARTEN & COMPANY INC PS | 65,384 | 58,846 | 6,538 | |
| LOVERIDGE HUNT & CO PLLC | 8,050 | 7,245 | 805 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GENERAL ELECTRIC CAP CP, 5.0%, 8/15/17 | 100,000 | 105,090 |
| GENERAL ELECTRIC CAP CP, 4.3%, 10/15/15 | 0 | 0 |
| PROCTER & GAMBLE, 3.5%, 2/15/15 | 0 | 0 |
| WELLS FARGO BANK, 5.6%, 3/15/16 | 96,704 | 94,822 |
| GENERAL ELECTRIC CAP CP, 4.55%, 3/15/18 | 100,000 | 105,206 |
| MORGAN STANLEY NOTES, 3.45%, 11/02/15 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMETEK INC NEW | 14,094 | 160,770 |
| CTS CORP | 23,777 | 70,560 |
| CORNING INC | 27,336 | 73,120 |
| ENERGIZER HLDGS INC | 5,528 | 34,060 |
| FLOWSERVE CORPORATION | 16,691 | 189,360 |
| HONEYWELL INTL INC | 117,130 | 414,280 |
| WATTS WATER TECHNOLOGIES INC | 47,271 | 149,010 |
| ARCHER DANIELS MIDLAND CO | 42,019 | 110,040 |
| CHURCH & DWIGHT INC | 40,977 | 339,520 |
| FLOWERS FOOD INC | 28,556 | 193,410 |
| CABLEVISION SYS CORP CL A | 26,770 | 191,400 |
| SCRIPPS (EW) CO OHIO CLASS A | 51,741 | 82,815 |
| AMERICAN EXPRESS CO | 125,837 | 312,975 |
| EL PASO ELEC CO | 71,926 | 192,500 |
| TELEPHONE & DATA SYSTEMS INC | 226,479 | 181,230 |
| WESTAR ENERGY INC | 51,251 | 169,640 |
| VIVENDI UNIVERSAL | 58,396 | 111,451 |
| SOUTHWEST GAS CORP | 113,690 | 275,800 |
| TIME WARNER INC | 120,369 | 323,350 |
| UNITED STATES CELLULAR CORP | 89,180 | 122,430 |
| CAVCO INDUSTRIES INC | 49,752 | 208,275 |
| CHEMED CORP NEW | 17,914 | 149,800 |
| DEERE & CO | 25,260 | 61,016 |
| GENERAL MILLS INC | 119,991 | 288,300 |
| LIBERTY GLOBAL PLC (SER A) (LBTYA) | 4,432 | 22,239 |
| LIBERTY GLOBAL PLC (SER C) (LBTYK) | 12,327 | 64,213 |
| VIACOM INC CL A | 131,845 | 175,960 |
| AT&T INC COM | 165,687 | 447,330 |
| INTERNATIONAL FLAVORS & FRAGRANCES | 47,588 | 119,640 |
| ITT CORPORATION | 18,513 | 36,320 |
| LIBERTY MEDIA HOLDING CORP (QVCA) | 35,235 | 68,300 |
| NAVISTAR INTL CORP | 45,992 | 17,680 |
| PFIZER INC | 103,514 | 190,775 |
| TREDEGAR INDS INC | 44,279 | 40,860 |
| VERIZON COMMUNICATIONS | 175,242 | 277,320 |
| CAMPBELL SOUP CO | 118,257 | 210,200 |
| CRANE CO | 64,689 | 95,680 |
| GATX CORP | 138,358 | 170,200 |
| JOHNSON & JOHNSON | 130,956 | 205,440 |
| WASTE MANAGEMENT INC | 113,763 | 160,110 |
| 3M COMPANY | 139,291 | 316,344 |
| BANK OF NEW YORK/MELLON CO | 92,946 | 123,660 |
| CHEVRON CORP | 108,766 | 134,940 |
| DU PONT E I DE NEMOUR & CO | 123,635 | 266,400 |
| EXXON MOBIL CORP | 86,464 | 93,540 |
| GENERAL ELECTRIC CO | 172,154 | 271,005 |
| INT'L BUSINESS MACHINES | 114,389 | 151,382 |
| MASCO CORP | 0 | 0 |
| PFIZER INCORPORATED | 110,033 | 183,996 |
| PROCTER & GAMBLE | 119,612 | 166,761 |
| UNILEVER PLC ADR NEW | 110,361 | 172,480 |
| UNITED PARCEL SERVICE CL B | 0 | 0 |
| UNITED TECHOLOGIES CORP | 109,126 | 192,140 |
| WAL-MART STORES INC | 98,059 | 122,600 |
| ASCENT MEDIA CORP - A | 19,937 | 13,376 |
| COCA-COLA CO | 142,628 | 214,800 |
| DIEBOLD INC | 36,979 | 42,126 |
| DISCOVERY COMMUNICATIONS - A | 5,262 | 20,010 |
| DISCOVERY COMMUNICATIONS - C | 14,539 | 56,745 |
| DISH NETWORK CORP - A | 139,060 | 457,440 |
| DR PEPPER SNAPPLE GROUP | 57,275 | 279,600 |
| ECHOSTAR HOLDING CORP - A | 20,851 | 31,288 |
| GRAFTECH INTL LTD | 0 | 0 |
| NCR CORP | 64,762 | 122,300 |
| PRECISION CASTPARTS CORP | 103,208 | 278,412 |
| ZEP INC | 0 | 0 |
| AT&T INC COM | 133,507 | 168,609 |
| BANK OF NEW YORK MELLON CORP | 190,670 | 288,540 |
| BOSTON SCIENTIFIC CORP | 38,891 | 110,640 |
| DANONE SPNS ADR | 64,212 | 81,660 |
| JP MORGAN CHASE & CO | 109,272 | 198,090 |
| KAMAN CORP | 29,480 | 81,620 |
| LEGG MASON INC | 126,264 | 196,150 |
| NATIONAL FUEL GAS CO | 176,427 | 171,000 |
| RPC INC | 16,483 | 53,775 |
| MICROSOFT CORP | 95,452 | 260,756 |
| NOVARTIS AG SPONS ADR | 136,974 | 271,026 |
| TOTAL SA ADR | 147,224 | 107,880 |
| WASTE MANAGEMENT INC | 137,138 | 245,502 |
| BAXTER INTERNATIONAL INC | 0 | 0 |
| ILLINOIS TOOL WORKS INC | 178,370 | 379,988 |
| BAXTER INTERNATIONAL, INC | 22,964 | 38,150 |
| BIGLARI HOLDINGS, INC | 102,479 | 117,295 |
| CURTISS WRIGHT CORP | 58,447 | 137,000 |
| GRIFFON CORP | 46,289 | 71,200 |
| JANUS CAP | 140,162 | 211,350 |
| MADISON SQUARE GAR INC-A | 0 | 0 |
| MILLICOM INTL CELLULAR | 178,061 | 138,504 |
| NORTHERN TR CORP | 160,099 | 288,360 |
| STATE STREET CORP | 186,024 | 265,440 |
| AMC NETWORKS INC-A | 10,813 | 112,020 |
| BECTON DICKINSON & CO | 0 | 0 |
| THE BOEING COMPANY | 69,912 | 144,590 |
| BRINKS CO | 132,255 | 144,300 |
| BROWN FORMAN CORP CL A | 20,365 | 49,549 |
| CINCINNATI BELL INC | 72,468 | 90,000 |
| FIRSTENERGY CORP | 15,468 | 63,460 |
| FORTUNE BRANDS HOME & SECURITY INC | 40,259 | 166,500 |
| INTERNAP NETWORK SERVICES CORP | 146,513 | 128,000 |
| XYLEM INC | 137,821 | 182,500 |
| HEWLETT PACKARD COMPANY | 0 | 0 |
| JPMORGAN CHASE & CO | 146,169 | 293,833 |
| PEPSICO INCORPORATED | 151,744 | 234,812 |
| TRAVELERS COMPANIES INC | 144,614 | 282,150 |
| DIRECTV | 0 | 0 |
| KINDER MORGAN INC DEL | 3,821 | 192 |
| MONDELEZ INTERNATIONAL | 96,331 | 224,200 |
| LIBERTY VENTURES (LVNTA) | 10,097 | 31,171 |
| PATTERSON COS INC | 170,964 | 226,050 |
| SNYDERS-LANCE INC | 4,608 | 6,860 |
| PEP BOYS MANNY MOE & JACK | 0 | 0 |
| RYMAN HOSPITALITY INC | 68,168 | 146,090 |
| INGREDION INC | 12,216 | 76,672 |
| WELLS FARGO & COMPANY | 166,196 | 271,800 |
| WEATHERFORD INTERNATIONAL LTD | 59,458 | 41,950 |
| ST JUDE MEDICAL INC | 208,201 | 339,735 |
| LIBERTY MEDIA CORP (LMCA) | 1,836 | 26,533 |
| NEWS CORP | 17,181 | 33,400 |
| TWENTY-FIRST CENTURY FOX, INC | 127,445 | 271,600 |
| CISCO SYSTEMS INC | 168,824 | 203,663 |
| PRUDENTIAL FINANCIAL INC | 155,685 | 219,807 |
| LIBERTY TRIP ADVISOR HLDG A (LTRPA) | 3,685 | 10,194 |
| LIBERTY BROADBAND-A (LBRDA) | 638 | 8,729 |
| LIBERTY BROADBAND-C (LBRDK) | 5,454 | 22,974 |
| LIBERTY MEDIA CORP (LMCK) | 3,638 | 51,484 |
| CHEMTURA CORP | 23,613 | 27,270 |
| DRESSER-RAND GROUP INC | 0 | 0 |
| INTERPUBLIC GROUP COS INC | 39,448 | 46,560 |
| KINNEVIK INVESTMENT A-B | 40,580 | 31,008 |
| GLAXOSMITHKLINE PLC ADR | 163,234 | 125,085 |
| BAXALTA INC | 19,569 | 39,030 |
| CST BRANDS INC | 67,951 | 78,280 |
| EDGEWELL PERSONAL CARE CO | 22,377 | 109,718 |
| THE MADISON SQUARE GARDEN COMPANY | 16,509 | 134,779 |
| MSG NETWORKS INC | 6,429 | 52,000 |
| WAUSAU PAPER CORP | 102,300 | 102,300 |
| BLACKROCK INC | 150,750 | 170,260 |
| MERCK & CO INC | 205,037 | 203,357 |
| RMR GROUP INC | 959 | 1,167 |
| UNION PACIFIC CORP | 154,476 | 140,760 |
| WELLTOWER INC | 125,330 | 258,514 |
| WHOLE FOODS MARKET | 153,806 | 160,800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEALTH CARE REIT INC | AT COST | 0 | 0 |
| HOSPITALITY PPTYS TRUST SH BEN INT | AT COST | 158,029 | 128,135 |
| LIBERTY PROPERTY TRUST REIT | AT COST | 184,197 | 173,880 |
| MACK CALI REALTY CORP REIT | AT COST | 0 | 0 |
| HOME PROPERTIES INC REIT | AT COST | 0 | 0 |
| HCP INC REIT | AT COST | 159,234 | 237,088 |
| DUKE REALTY CORP REIT | AT COST | 149,967 | 197,588 |
| DIGITAL REALTY TRUST INC | AT COST | 145,154 | 204,174 |
| PROLOGIS INC NEW | AT COST | 187,785 | 287,564 |
| HIGHWOODS PPTY | AT COST | 156,180 | 176,580 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GREENBERG GLUSKER | 2,963 | 2,666 | 297 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE CONSTRUCTIVELY RECEIVED | 1,966 | 1,303 | 1,303 |
| LTCG DISTRIBUTION RECEIVABLE CONSTRUCTIVELY RECEIVED | 307 | 122 | 122 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE EXPENSE | 3,940 | 1,970 | 1,970 | |
| PAYROLL PROCESSING EXPENSE | 1,052 | 526 | 526 | |
| MEMBERSHIP DUES | 4,342 | 2,172 | 2,172 | |
| OFFICE SUPPLIES | 384 | 192 | 192 | |
| BANK CHARGES | 149 | 75 | 74 | |
| MISCELLANEOUS - ADR FEES | 104 | 104 | 0 | |
| POSTAGE | 111 | 55 | 56 | |
| PARKING | 6,452 | 3,226 | 3,226 | |
| D&O INSURANCE | 2,250 | 1,125 | 1,125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GARLAND CAPITAL MANAGEMENT INC | 54,752 | 54,752 | 0 | |
| GAMCO INVESTORS INC | 153,797 | 153,797 | 0 | |
| BNY MELLON NA | 23,388 | 23,388 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES - TRUSTEE & CEO | 9,160 | 2,290 | 6,870 | |
| PAYROLL TAXES - SENIOR TRUSTEE | 1,292 | 646 | 646 | |
| PAYROLL TAXES - INVESTMENT DIRECTOR | 3,553 | 3,553 | 0 | |
| CALIFORNIA FILING FEES | 160 | 0 | 0 | |
| PAYROLL TAXES - L&I | 588 | 294 | 294 | |
| FEDERAL EXCISE TAX | 16,292 | 0 | 0 | |
| FOREIGN TAXES PAID | 7,983 | 7,983 | 0 | |
| PAYROLL TAXES - PROGRAM OFFICER | 2,295 | 574 | 1,721 |