| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT EXPENSE | 2,830 | 4,256 | ||
| BOOKKEEPING FEES/ACCOUNTING SERV | 2,676 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1993-10-01 | 38,000 | |||||||
| BUILDING | 1994-07-01 | 471,585 | 235,793 | S/L | 40.0000 | 11,789 | |||
| METAL BUILDING FOR LAWN MOWER | 1998-08-11 | 1,134 | 1,134 | S/L | 10.0000 | ||||
| AIR CONDITIONER | 2002-03-14 | 822 | 822 | S/L | 10.0000 | ||||
| MICRO HUD SOFTWARE | 1994-07-01 | 267 | 267 | S/L | 10.0000 | ||||
| COIN OPERATED WASHERS/DRYERS | 1994-07-01 | 2,171 | 2,171 | S/L | 10.0000 | ||||
| COMPUTER | 1994-09-02 | 3,235 | 3,235 | S/L | 10.0000 | ||||
| MICRO RENT SOFTWARE | 1994-11-21 | 667 | 667 | S/L | 10.0000 | ||||
| WAITLIST & SPECIAL CLAIMS SOFTWARE | 1995-09-07 | 390 | 390 | S/L | 10.0000 | ||||
| MICRORENT SOFTWARE | 1995-10-06 | 396 | 396 | S/L | 10.0000 | ||||
| HUDMGR 2000 SOFTWARE UPGRADE | 1998-04-06 | 2,155 | 2,155 | S/L | 7.0000 | ||||
| 2-LINE PHONE SYSTEM | 1999-07-26 | 177 | 177 | S/L | 5.0000 | ||||
| CANON COPIER | 1999-07-26 | 613 | 613 | S/L | 5.0000 | ||||
| EXEC-U-DESK & BOOKCASE | 1999-08-09 | 992 | 992 | S/L | 5.0000 | ||||
| COMPUTER (PURCHASED BY MORSE MANOR) PAID 1/3 | 2000-10-13 | 931 | 931 | S/L | 5.0000 | ||||
| VACUUM CLEANER | 1994-07-01 | 180 | 180 | S/L | 7.0000 | ||||
| WEED EATER | 1994-07-01 | 130 | 130 | S/L | 7.0000 | ||||
| 19.5 HP 42" LAWN MOWER | 1998-06-30 | 1,300 | 1,300 | S/L | 7.0000 | ||||
| ROOFING | 2003-06-27 | 16,341 | 5,798 | S/L | 31.0000 | 528 | |||
| PAVING OF DRIVEWAY | 2002-07-02 | 25,000 | 20,000 | S/L | 15.0000 | 1,667 | |||
| YARDI ACCOUNTING SOFTWARE | 2002-12-18 | 918 | 918 | S/L | 5.0000 | ||||
| CD WRITER | 2003-01-30 | 670 | 670 | S/L | 5.0000 | ||||
| A/C UNIT 17 | 2003-06-26 | 1,121 | 1,121 | S/L | 10.0000 | ||||
| 9 A/C UNITS | 2003-11-25 | 9,864 | 9,864 | S/L | 10.0000 | ||||
| TRACTOR | 2006-10-24 | 1,193 | 1,193 | S/L | 5.0000 | ||||
| BUILDING EXIT DOOR | 2010-04-13 | 1,500 | 425 | S/L | 15.0000 | 100 | |||
| INSTALL 2 A/C UNITS | 2010-10-14 | 2,135 | 800 | S/L | 10.0000 | 214 | |||
| REPLACE FIRE ALARM PANEL | 2012-04-18 | 1,830 | 793 | S/L | 5.0000 | 366 | |||
| A/C - UNIT 3 | 2012-08-23 | 1,062 | 195 | S/L | 10.0000 | 106 | |||
| A/C - OFFICE | 2012-08-23 | 1,062 | 195 | S/L | 10.0000 | 106 | |||
| CALL SYSTEM WIRING | 2013-01-22 | 1,700 | 482 | S/L | 5.0000 | 340 | |||
| EMERGENCY CALL SYSTEM | 2013-03-27 | 3,462 | 866 | S/L | 5.0000 | 692 | |||
| CURB | 2015-02-26 | 4,586 | S/L | 10.0000 | 153 | ||||
| BACKFLOW PREVENTER | 2015-02-26 | 2,500 | S/L | 5.0000 | 167 | ||||
| FLOORING - 3 UNITS | 2014-11-18 | 5,642 | S/L | 5.0000 | 658 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 516,118 | 272,694 | 243,424 | 243,424 |
| BUILDING EQUIPMENT - PORTABLE | 9,281 | 9,281 | ||
| OFFICE FURNITURE & EQUIPMENT | 4,302 | 4,302 | ||
| MAINTENANCE EQUIPMENT | 2,803 | 2,803 | ||
| LAND IMPROVEMENTS | 29,585 | 21,821 | 7,764 | 7,764 |
| FURNISHINGS | 5,642 | 658 | 4,984 | 4,984 |
| LAND | 38,000 | 38,000 | 38,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UTILITY DEPOSITS | 600 | 600 | 600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING AND MARKETING | 67 | 62 | ||
| INSURANCE | 1,157 | 1,073 | ||
| ADMIN RENT FREE UNIT | 6,960 | 6,455 | ||
| HEATING AND COOLING REPAIRS | 3,618 | 3,356 | ||
| OFFICE EXPENSES | 12,096 | 11,219 | ||
| CONTRACTS | 3,400 | 3,132 | ||
| SECURITY PAYROLL | 1,795 | 1,665 | ||
| GARBAGE AND TRASH REMOVAL | 1,735 | 1,609 | ||
| MULTIFAMILY HSG SERVICE COORD | 710 | 659 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENT REVENUE | 40,797 | 40,797 | |
| TENANT ASSISTANCE | 87,115 | 87,115 | |
| MISC. REV - REFUNDS | 7 | 7 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT DEPOSITS HELD IN TRUST | 3,330 | 4,546 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 8,056 | 17,610 | ||
| OTHER FEE |