| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OPPENHEIMER DEVELOPING MARKETS FUND | AT COST | 0 | 0 |
| THE MERGER FUND | AT COST | 0 | 0 |
| ABERDEEN EMERGING MARKETS INST FUND | AT COST | 0 | 0 |
| EATON VANCE GLBL MACRO ABSOLUTE RETURN FD | AT COST | 1,261,795 | 1,185,935 |
| DIAMOND HILL LONG/SHORT | AT COST | 0 | 0 |
| NEUBERGER BERMAN STRAT INCOME | AT COST | 1,179,593 | 1,112,411 |
| VANGUARD TOTAL BOND MKT INDEX | AT COST | 2,024,370 | 2,017,044 |
| ALPS CORE CMDY MGMT COMPLETE | AT COST | 1,556,198 | 980,513 |
| EATON VANCE ATLANTA CAP MID CAP | AT COST | 0 | 0 |
| VANGUARD 500 INDEX FD ADMIRAL SH | AT COST | 3,579,954 | 3,908,879 |
| WASATCH INTL GROWTH FD | AT COST | 855,696 | 901,324 |
| WASATCH LONG SHORT FD | AT COST | 0 | 0 |
| VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 2,508,182 | 2,269,439 |
| VANGUARD FTSE ETF DEVELOPED MARKETS | AT COST | 1,793,376 | 1,609,963 |
| VANGUARD INTL EQUITY ETF GLOBAL RE FD | AT COST | 981,269 | 909,215 |
| VANGUARD REIT | AT COST | 881,984 | 976,568 |
| PINE GROVE ALTERNATIVE FUNDS | AT COST | 1,172,119 | 1,088,449 |
| VANGUARD LONG TERM BOND INDEX | AT COST | 1,259,541 | 1,236,420 |
| ISHARES CORE S&P SMALL CAP ETF | AT COST | 953,846 | 904,885 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 438 | 0 | 438 |
| Description | Amount |
|---|---|
| MISCELLANEOUS BASIS ADJUSTMENT | 12,671 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,834 | 0 | 5,834 | |
| DUES AND MEMBERSHIPS | 4,000 | 0 | 4,000 | |
| MASSACHUSETTS FORM PC ANNUAL FEE | 250 | 0 | 250 | |
| PAYROLL PROCESSING FEES | 735 | 0 | 735 | |
| BANK CHARGE | 9 | 0 | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES - LAKE STREET ADVISORS | 106,453 | 106,453 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,706 | 0 | 7,706 | |
| FORM 990-PF | 88,932 | 0 | 0 | |
| FOREIGN TAXES PAID | 10,047 | 10,047 | 0 |