| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 45,208 | 0 | 45,208 |
| Category | Amount |
|---|---|
| NONE. | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| MASTER LEASE - LOU BORICK | 2013-03-01 | 1,030,000 | 35,489 | 155.000000000000 | 197,091 | 197,091 | 232,580 | |
| MASTER LEASE - JUANITA BORICK | 2015-12-31 | 1,207,500 | 121.000000000000 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SONY VAIO COMPUTER | 2014-06-01 | 1,094 | 128 | SL | 5.000000000000 | 219 | 0 | ||
| PRINTER & PHONE | 2014-06-01 | 463 | 54 | SL | 5.000000000000 | 93 | 0 | ||
| DESK | 2014-06-01 | 638 | 53 | SL | 7.000000000000 | 91 | 0 | ||
| FILE CABINET | 2014-06-01 | 758 | 63 | SL | 7.000000000000 | 108 | 0 | ||
| SETU DESK CHAIR | 2014-06-01 | 641 | 53 | SL | 7.000000000000 | 92 | 0 | ||
| SOFA | 2014-06-01 | 1,198 | 100 | SL | 7.000000000000 | 171 | 0 | ||
| RUG, MIRROR, TABLE | 2014-06-01 | 1,333 | 111 | SL | 7.000000000000 | 190 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO ADVISOR BONDS | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WADDELL & REED | 0 | 0 |
| WELLS FARGO ADVISOR MUTUAL FUNDS | 1,506,073 | 1,189,826 |
| WELLS FARGO ADVISOR STOCKS & ETFS | 69,113,782 | 55,715,187 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MASTER LEASE - LOU BORICK | 1,030,000 | 232,580 | 797,420 | |
| MASTER LEASE - JUANITA BORICK | 1,207,500 | 0 | 1,207,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PROPERTY-HOUSTON, TX | AT COST | 600,000 | 600,000 |
| WAZEE ST OPPORTUNITIES FND II | FMV | 1,759,812 | 843,141 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SONY VAIO COMPUTER | 1,094 | 347 | 747 | |
| PRINTER & PHONE | 463 | 147 | 316 | |
| DESK | 638 | 144 | 494 | |
| FILE CABINET | 758 | 171 | 587 | |
| SETU DESK CHAIR | 641 | 145 | 496 | |
| SOFA | 1,198 | 271 | 927 | |
| RUG, MIRROR, TABLE | 1,333 | 301 | 1,032 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & ACCOUNTING | 15,812 | 0 | 15,811 | |
| LEGAL AND PROFESSIONAL | 5,000 | 5,000 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 133 | 133 | 0 | |
| DUES & SUBSCRIPTIONS | 1,000 | 0 | 1,000 | |
| SUPPLIES | 1,059 | 0 | 1,059 | |
| TRAINING & DEVELOPMENT | 3,080 | 0 | 3,080 | |
| BUSINESS EXPENSE | 10,653 | 0 | 10,653 | |
| OFFICE RENTAL EXPENSES | 24,500 | 0 | 24,500 | |
| LAKE STREET-INSURANCE | 125 | 125 | 0 | |
| UTILITIES | 796 | 0 | 796 | |
| SHIPPING | 782 | 0 | 782 | |
| BANK CHARGES | 24 | 24 | 0 | |
| TRAVEL | 10,744 | 0 | 10,744 | |
| INSURANCE | 4,429 | 4,429 | 0 | |
| RENT-GROUND LAWA | 567,000 | 567,000 | 0 | |
| SHIPPING & DELIVERY | 11 | 11 | 0 | |
| AMORTIZATION | 197,091 | 197,091 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 9,211 | 9,211 | 9,211 |
| INCOME FROM PASSTHROUGHS | 315,394 | 315,394 | 315,394 |
| NON-DIVIDEND DISTRIBUTIONS | 14,390 | 0 | 14,390 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SHORT-TERM LOAN | 0 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES-LAKE ST | 24,314 | 24,314 | 0 | |
| FEDERAL EXCISE TAX | 49,720 | 0 | 0 | |
| CA TAX | 170 | 0 | 170 | |
| PROPERTY TAXES-WOODLEY | 57,254 | 57,254 | 0 |