| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 726 | 0 | 0 | 726 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING (RENTED PORTION) | 2008-03-01 | 246,973 | 43,011 | SL | 39.000000000000 | 6,333 | 0 | 0 | |
| BUILDING (CHARITABLE USE PORTION) | 2008-03-01 | 123,487 | 21,503 | SL | 39.000000000000 | 3,166 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING (RENTED PORTION) | 246,973 | 49,344 | 197,629 | |
| BUILDING (CHARITABLE USE PORTION) | 123,487 | 24,669 | 98,818 |
| Item No. | 1 |
|---|---|
| Lender's Name | FIRST PREMIER BANK |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 172,079 |
| Balance Due | 134,145 |
| Date of Note | 2013-11 |
| Maturity Date | 2018-11 |
| Repayment Terms | MONTHLY PRINCIPAL & INTEREST OF $1800 |
| Interest Rate | 2.710000000000 |
| Security Provided by Borrower | CERTIFICATE OF DEPOSIT |
| Purpose of Loan | REFINANCE REAL ESTATE LOAN |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | GERRY AND SUSAN WINGLER |
| Lender's Title | |
| Relationship to Insider | DISQUALIFIED PERSONS |
| Original Amount of Loan | 138,460 |
| Balance Due | 0 |
| Date of Note | 2010-08 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | PROMISSORY NOTE - UNSECURED |
| Purpose of Loan | PURCHASE BUILDING |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 1,706 | 0 | 245 | 1,066 |
| INSURANCE | 2,581 | 0 | 0 | 2,581 |
| BANK FEES | 339 | 0 | 239 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 159 | 0 | 0 | 159 |
| COMMISSIONS AND FEES | 856 | 0 | 856 | 0 |
| MANAGEMENT FEES | 2,042 | 0 | 2,042 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 2,696 | 0 | 0 | 2,696 |