| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NUVEEN MID CAP GRWTH OPP FD | |||
| NUVEEN REAL ESTATE SEC FD | AT COST | 26,705 | 34,350 |
| NUVEEN CORE PLUS BOND FD | AT COST | 23,911 | 22,909 |
| NUVEEN HIGH INCOME BOND FD | AT COST | 28,086 | 21,249 |
| NUVEEN INFLATION PRO SEC FD | AT COST | 7,125 | 7,783 |
| AMERICAN GRW FD OF AMER F2 | AT COST | 14,323 | 20,595 |
| DODGE & COX STOCK FD | AT COST | 66,151 | 76,927 |
| SCOUT INTERNATIONAL FD | |||
| HARBOR CAPITAL APRCTION INST | AT COST | 25,050 | 36,430 |
| LAUDUS INTL MARKETMASTERS FD | AT COST | 26,098 | 33,325 |
| NUVEEN STRATEGIC INCOME | AT COST | 48,132 | 48,901 |
| GOLDMAN SACHS COMM STRAT INS | AT COST | 14,382 | 6,763 |
| LOOMIS SAYLES STRATEGIC ALPHA | AT COST | 33,000 | 31,036 |
| OPPENHEIMER SR FLOAT RATE Y | AT COST | 34,500 | 31,271 |
| ABERDEEN FDS EMRGN MKT | |||
| FIDELITY CAP TR CAP APPREC FD | AT COST | 18,779 | 18,610 |
| OAKMARK GLOBAL FUND | AT COST | 33,903 | 34,786 |
| T ROWE PRICE GROWTH STOCK #40 | AT COST | 73,343 | 76,302 |
| CAUSEWAY EMERGING MARKETS INST | AT COST | 9,500 | 7,608 |
| JOHN HANCOCK FDS III DISCPLN V | AT COST | 56,570 | 51,793 |
| T ROWE PRICE INTL GR&INC FD | AT COST | 26,147 | 21,800 |
| T ROWE PRICE MID CAP VALUE FD | |||
| T ROWE PRICE SC STOCK | AT COST | 26,668 | 21,377 |
| EATON VANCE GLOBAL MACRO FD CL | AT COST | 7,002 | 6,793 |
| FEDERATED INST HI YLD BD FD | AT COST | 35,072 | 31,257 |
| NUVEEN PREFERRED SECURITIES FU | AT COST | 9,077 | 8,779 |
| BARON EMERGING MARKETS INSTITU | AT COST | 8,000 | 6,950 |
| FIDELITY INVT TR AD INTL DISCI | AT COST | 41,005 | 38,910 |
| GLENMEDE SC EQUITY PORT ADV | AT COST | 29,763 | 27,070 |
| T ROWE PRICE MID CAP GROWTH FD | AT COST | 26,064 | 23,811 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 325 | 325 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 325 | 325 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 52 | 52 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 5 | 0 | 5 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 5 | 0 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 226 | 226 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 889 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,993 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7 | 7 | 0 |