| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NUVEEN INFLATION PRO SECS | ||
| NUVEEN INTERMD TERM BD FD | ||
| PIMCO TOTAL RETURN FUND INST | ||
| NUVEEN FUNDS CORE BD FD | ||
| DRIEHAUS ACTIVE INCOME FUND | ||
| FEDERATED INST HI YLD BD FD | 59,423 | 57,704 |
| GOLDMAN SACHS COMM STRAT INS | ||
| LOOMIS SAYLES STRATEGIC ALPHA | ||
| NUVEEN HIGH INCOME BOND FD CL | 19,200 | 19,200 |
| T ROWE PRICE INTL BOND FUND |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NUVEEN REAL ESTATE | 40,173 | 41,811 |
| RIVERPARK WEDGEWOOD FUND | 45,111 | 54,597 |
| T ROWE PRICE MIDCAP VALUE FD | 28,156 | 27,842 |
| SCOUT INTERNATIONAL FUND | ||
| VANGUARD EQUITY INCOME ADM | 29,766 | 35,959 |
| ABERDEEN FDS EMFGN MKT INSTL | ||
| AMERICAN CENT SMALL CAP VALU I | ||
| NUVEEN SANTA BARBARA DIV GROWT | 10,805 | 12,980 |
| NUVEEN GLOBAL INFRASTR FD CL I | ||
| NEUBERGER BERMAN GENESIS INSTL | ||
| LAUDUS INTL MARKETMASTERS FD | ||
| LS OPPORTUNITY | ||
| NEUBERGER BERMAN LONG SH INS | 21,269 | 20,951 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAMBIAR INTL EQUITY FUND INS | AT COST | 14,000 | 14,046 |
| CONGRESS MID CAP GROWTH INS | AT COST | 27,900 | 28,035 |
| FIDELITY INVT TR AD INTL DISCI | AT COST | 52,200 | 52,650 |
| ISHARES MSCI EMERGING MARKETS | AT COST | 97,956 | 95,508 |
| NUVEEN DIVIDEND VALUE FUND CLA | AT COST | 19,500 | 19,392 |
| NUVEEN SMALL CAP VALUE FUND CL | AT COST | 14,000 | 13,965 |
| ROBECO BOSTON PARTNERS L S RSR | AT COST | 33,474 | 33,369 |
| T ROWE PRICE INTL GR&INC FD | AT COST | 56,400 | 52,081 |
| T ROWE PRICE SC STOCK | AT COST | 14,000 | 14,011 |
| TCW EMERGING MARKETS INCOME FU | AT COST | 21,000 | 20,972 |
| VANGUARD 500 INDEX ADMIRAL | AT COST | 19,600 | 21,371 |
| VOYA INTERNATIONAL REAL ESTATE | AT COST | 34,900 | 34,859 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 126 | 126 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 126 | 126 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 564 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN STATE AG FEE | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RETURN OF CAPITAL | 199 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 269 | 269 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 535 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 895 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 30 | 30 | 0 |