| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NEUBERGER BERMAN LONG SH INS | AT COST | 6,942 | 7,049 |
| NUVEEN HIGH INCOME BD | AT COST | 10,299 | 8,400 |
| NUVEEN INFLATION PRO SEC CL Y | AT COST | 10,394 | 10,968 |
| NUVEEN REAL ESTATE SEC | AT COST | 19,425 | 21,952 |
| RIVERPARK WEDGEWOOD FUND | |||
| ROWE T PRICE MID CAP VALUE FD | AT COST | 9,842 | 9,278 |
| VANGUARD EQUITY INCOME ADM | |||
| ABERDEEN FD EMRGN MKT INSTL | |||
| LAUDUS INTL MARKETMASTERS FD | |||
| NUVEEN GLOBAL INFRASTR FD | |||
| CAMBIAR INTL EQUITY FUND INS | AT COST | 6,795 | 6,962 |
| CAUSEWAY EMERGING MKTS INSTL | AT COST | 19,201 | 15,503 |
| FIDELITY INVT TR AD INTL DISCI | AT COST | 25,300 | 24,274 |
| GLENMED SC EQUITY PORT ADV | AT COST | 14,468 | 13,786 |
| JOHN HANCOCK FDS III DISCPLN | AT COST | 23,295 | 20,843 |
| LS OPPORTUNITY | |||
| ROBECO BOSTON PTNRS LS RSRCH | AT COST | 10,823 | 10,617 |
| T ROWE PRICE GROWTH STOCK #40 | AT COST | 25,802 | 25,122 |
| T ROWE INTL GR&INC FD | AT COST | 27,266 | 22,226 |
| T ROWE MID CAP GROWTH | |||
| VANGUARD 500 INDEX ADMIRAL | AT COST | 17,703 | 18,186 |
| AMER CENT DIVERSIFI BOND INS | AT COST | 20,525 | 20,143 |
| COLUMBIA INCOME FD CL Z | AT COST | 5,650 | 5,294 |
| FEDERATED INST HI YLD BD FD | AT COST | 31,680 | 27,904 |
| GOLDMAN SACHS COMM STRAT INS | AT COST | 6,000 | 4,903 |
| LOOMIS SAYLES STRAT ALPHA FUND | AT COST | 15,007 | 14,097 |
| TCW EMERGING MKTS INCOME FUND | AT COST | 11,486 | 10,071 |
| BARON EMERGING MARKETS INSTITU | AT COST | 13,000 | 12,325 |
| T ROWE PRICE MID CAP GROWTH FD | AT COST | 10,571 | 10,081 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 405 | 0 | 0 |
| ACCRUED INCOME | 419 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 19 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MINNESOTA | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| EXCISE TAX REFUND | 284 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 146 | 146 | 0 |