| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,000 | 3,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED ASSET STATEMENT | |||
| 3M CO | AT COST | 6,972 | 11,750 |
| ACE LTD | AT COST | 4,791 | 7,595 |
| AERCAP HOLDINGS NV | AT COST | 36,699 | 38,153 |
| AIRGAS INC | AT COST | 8,399 | 10,651 |
| ALLERGAN PLC | AT COST | 40,464 | 87,813 |
| ALLIANCE DATA SYSTEMS CORP | AT COST | 8,531 | 17,424 |
| ALLIED WORLD ASSURANCE CO | AT COST | 19,950 | 34,921 |
| ALPHABET INC CL A | AT COST | 20,640 | 49,793 |
| AMERICAN CENTURY REAL ESTATE F | AT COST | 51,764 | 48,675 |
| AMERICAN EXPRESS CO | AT COST | 4,620 | 6,677 |
| AMERICAN INTL GROUP 3.375% 8/1 | AT COST | 19,099 | 19,535 |
| AMERICAN TOWER CORP | AT COST | 52,036 | 52,741 |
| AMGEN INC | AT COST | 22,688 | 43,504 |
| ANHEUSER BUSCH INBEV 0.800% 1/ | AT COST | 24,012 | 24,000 |
| APPLE INC | AT COST | 92,354 | 135,785 |
| APPLE INC 1.000% 5/03/18 | AT COST | 16,014 | 15,870 |
| B E AEROSPACE INC | AT COST | 4,962 | 6,356 |
| B H P BILLITON LIMITED A D R | AT COST | 7,916 | 2,834 |
| B T GROUP PLC A D R | AT COST | 21,515 | 54,061 |
| BANK OF AMER CRP MTN 2.000% 1/ | AT COST | 19,086 | 18,976 |
| BANK OF AMERICA MTN 4.000% 4/0 | AT COST | 21,341 | 21,477 |
| BAXTER INTERNATIONAL 3.200% 6/ | AT COST | 15,717 | 15,311 |
| BERKSHIRE HATHAWAY INC CL B | AT COST | 81,444 | 83,449 |
| BIOGEN, INC | AT COST | 29,109 | 30,022 |
| BIOMED REALTY TRUST INC | AT COST | 2,572 | 3,127 |
| BLACKROCK INC | AT COST | 14,140 | 17,026 |
| BLACKSTONE GROUP LP | AT COST | 20,522 | 18,918 |
| BOSTON PPTYS INC | AT COST | 20,182 | 19,131 |
| BRISTOL MYERS SQB CO 0.875% 8/ | AT COST | 15,930 | 15,911 |
| BRISTOL MYERS SQUIBB CO | AT COST | 12,657 | 25,796 |
| BRISTOW GROUP INC | AT COST | 13,888 | 4,740 |
| BRITISH AMERN TOB PLC SPON ADR | AT COST | 6,426 | 14,359 |
| CAMDEN PPTY TR SBI | AT COST | 6,303 | 7,676 |
| CARE CAPITAL PROPERTIES INC | AT COST | 6,802 | 5,197 |
| CARTERS INC | AT COST | 7,386 | 8,903 |
| CHEMOURS COMPANY | AT COST | 595 | 289 |
| CHEVRON CORPORATION | AT COST | 27,382 | 23,749 |
| CHUBB CORPORATION | AT COST | 8,832 | 16,978 |
| CHURCH AND DWIGHT CO INC | AT COST | 4,288 | 10,610 |
| CINTAS CORP | AT COST | 5,557 | 11,381 |
| CITIGROUP INC 3.953% 6/15/16 | AT COST | 27,281 | 26,360 |
| COACH INC | AT COST | 53,902 | 41,469 |
| COGNIZANT TECH SOLUTIONS CL A | AT COST | 59,260 | 75,265 |
| COMCAST CORP 3.600% 3/01/24 | AT COST | 19,074 | 19,639 |
| COMCAST CORP CLASS A | AT COST | 45,944 | 69,635 |
| COOPER COS INC | AT COST | 6,306 | 8,052 |
| CORE LABORATORIES N V | AT COST | 25,928 | 23,488 |
| COSTCO WHOLESALE 1.700% 12/15/ | AT COST | 18,051 | 17,848 |
| CUMMINS INC | AT COST | 27,913 | 16,282 |
| CVS HEALTH CORPORATION | AT COST | 49,065 | 69,514 |
| DIAGEO PLC SPONSORED A D R | AT COST | 7,147 | 7,962 |
| DOMINION RESOURCES INC | AT COST | 9,288 | 12,310 |
| DU PONT E I DE NEMOURS & CO | AT COST | 11,266 | 18,182 |
| E O G RES INC | AT COST | 18,767 | 14,229 |
| EMC CORPORATION | AT COST | 55,379 | 55,212 |
| EQUIFAX INC | AT COST | 6,804 | 13,364 |
| EXPRESS SCRIPTS HLDGS C | AT COST | 58,533 | 76,833 |
| EXXON MOBIL CORP | AT COST | 27,084 | 24,944 |
| FHLMC MTN 1.000% 6/29/17 | AT COST | 39,978 | 39,996 |
| FHLMC FD A97040 4.000% 2/01/41 | AT COST | 35,421 | 35,844 |
| F N M A #AC8512 4.500%12/01/39 | AT COST | 61,680 | 62,788 |
| F N M A #AE0828 3.500% 2/01/39 | AT COST | 23,167 | 23,050 |
| F N M A #AE 0949 4.00% 2/01/41 | AT COST | 11,749 | 11,873 |
| F N M A #AU3742 3.500% 8/01/43 | AT COST | 39,473 | 41,094 |
| F N M A #MA1490 3.000% 6/01/33 | AT COST | 19,571 | 19,778 |
| F N M A DEB 0.500% 3/30/16 | AT COST | 33,016 | 33,003 |
| F5 NETWORKS INC | AT COST | 8,183 | 7,757 |
| FIFTH THIRD BANCORP | AT COST | 6,565 | 8,543 |
| GEN ELEC CAP M T N 1.00% 1/08/ | AT COST | 30,990 | 31,000 |
| GENERAL ELECTRIC CO | AT COST | 17,737 | 28,596 |
| GOLDMAN SACHS GP 5.250% 7/27/2 | AT COST | 22,687 | 25,429 |
| GOLDMAN SACHS GR 6.150% 4/01/1 | AT COST | 14,628 | 14,117 |
| GOLDMAN SACHS GROUP INC | AT COST | 6,337 | 6,308 |
| GRACO INC | AT COST | 8,435 | 7,711 |
| GRAINGER W W INC | AT COST | 3,782 | 7,091 |
| GRIFOLS SA A D R | AT COST | 12,089 | 9,850 |
| GS MTG SEC CORP II 5.79449% 8/ | AT COST | 33,059 | 29,458 |
| HAIN CELESTIAL GROUP INC | AT COST | 4,341 | 8,482 |
| HCP INC 2.625% 2/01/20 | AT COST | 29,723 | 29,538 |
| HEXCEL CORP NEW | AT COST | 4,525 | 9,755 |
| HOME DEPOT INC | AT COST | 12,861 | 33,592 |
| HONEYWELL INTERNATIONAL INC | AT COST | 6,519 | 10,771 |
| HUNT J B TRANS SVCS INC | AT COST | 6,834 | 9,904 |
| IDEXX LABS INC | AT COST | 4,092 | 10,209 |
| INTEL CORP | AT COST | 14,318 | 17,535 |
| INTERNATIONAL BUSINESS MACHINE | AT COST | 8,339 | 9,221 |
| INTERNATIONAL PAPER CO | AT COST | 8,600 | 6,824 |
| IPATH GSCI TOTAL RETURN | AT COST | 22,033 | 21,766 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 104,273 | 97,884 |
| ISHARES CORE MSCI EMERGING MKT | AT COST | 117,452 | 97,293 |
| ISHARES MSCI EAFE VALUE INDEX | AT COST | 79,741 | 69,780 |
| J P MORGAN CHASE CO | AT COST | 33,162 | 53,286 |
| JACK HENRY ASSOCIATES INC | AT COST | 5,745 | 12,099 |
| JARDEN CORP | AT COST | 27,239 | 52,093 |
| JOHN HANCOCK II GL ABS RE I | AT COST | 20,706 | 19,192 |
| JOHNSON CONTROLS INC | AT COST | 3,961 | 4,778 |
| JOHNSON JOHNSON | AT COST | 8,429 | 13,045 |
| JPMORGAN CHASE CO 4.250% 10/15 | AT COST | 20,529 | 20,156 |
| KINDER MORGAN ENER 3.950% 9/01 | AT COST | 15,941 | 13,928 |
| KROGER CO | AT COST | 6,359 | 9,956 |
| LAZARD US SHORT DURATION FIXED | AT COST | 33,015 | 32,975 |
| LEAR CORP | AT COST | 2,589 | 8,230 |
| LENNOX INTERNATIONAL INC | AT COST | 8,483 | 11,866 |
| LINEAR TECHNOLOGY CORP | AT COST | 8,611 | 8,197 |
| LIVE NATION ENTERTAINMENT INC | AT COST | 2,624 | 4,742 |
| LKQ CORP | AT COST | 34,439 | 35,615 |
| LLOYDS BANKING GROUP PLC ADR | AT COST | 22,877 | 19,071 |
| MT BANK CORP | AT COST | 36,580 | 36,354 |
| MALLINCKRODT PLC | AT COST | 2,017 | 3,060 |
| MARATHON OIL CORPORATION | AT COST | 15,486 | 5,300 |
| MARATHON PETROLEUM CORP | AT COST | 3,852 | 9,020 |
| MASTERCARD INC | AT COST | 14,850 | 33,687 |
| MCDONALDS CORP | AT COST | 11,994 | 18,194 |
| MEAD JOHNSON NUTRITION CO | AT COST | 26,783 | 24,001 |
| MERCK AND CO INC | AT COST | 13,901 | 17,378 |
| METLIFE INC | AT COST | 12,525 | 11,474 |
| METLIFE IN 3.600% 4/10/24 | AT COST | 16,115 | 16,416 |
| METTLER TOLEDO INTL INC | AT COST | 10,004 | 14,583 |
| MICROSOFT CORP | AT COST | 12,010 | 21,249 |
| MIDDLEBY CORP | AT COST | 8,760 | 10,571 |
| MONDELEZ INTERNATIONAL W I | AT COST | 7,344 | 10,403 |
| NATIONAL OILWELL VARCO INC | AT COST | 24,246 | 11,454 |
| NEXTERA ENERGY INC | AT COST | 7,630 | 12,986 |
| NORTHROP GRUMMAN CORPORATION | AT COST | 27,675 | 59,664 |
| NUVEEN REAL ESTATE SECS I | AT COST | 137,164 | 124,686 |
| O REILLY AUTOMOTIVE INC | AT COST | 2,736 | 16,219 |
| ORACLE CORP 2.800% 7/08/21 | AT COST | 25,032 | 25,323 |
| PERRIGO CO PLC | AT COST | 26,933 | 26,914 |
| PFIZER INC | AT COST | 13,429 | 18,884 |
| PHILIP MORRIS INTL | AT COST | 4,965 | 6,242 |
| PHILLIPS 66 | AT COST | 17,766 | 23,886 |
| PJT PARTNERS INC | AT COST | 359 | 453 |
| POLARIS INDS INC | AT COST | 8,532 | 4,985 |
| POTLATCH CORP | AT COST | 1,887 | 2,359 |
| PRAXAIR INC | AT COST | 8,834 | 7,885 |
| PROCTOR & GAMBLE CO | AT COST | 12,889 | 14,770 |
| PRUDENTIAL FINANCIAL INC | AT COST | 8,945 | 11,723 |
| QUALCOMM INC | AT COST | 71,224 | 50,635 |
| RAYMOND JAMES FINL INC | AT COST | 9,124 | 13,217 |
| RAYTHEON COMPANY | AT COST | 10,485 | 24,657 |
| RIDGEWORTH INST SEIX US GOVT S | AT COST | 20,000 | 19,970 |
| RYANAIR HOLDINGS PLC SP ADR | AT COST | 16,479 | 44,440 |
| SABRA HEALTH CARE REIT INC | AT COST | 2,288 | 3,277 |
| SCHEIN HENRY INC | AT COST | 6,261 | 12,655 |
| SCHLUMBERGER LTD | AT COST | 63,740 | 45,268 |
| SCRIPPS NETWORKS INTERACTIVE I | AT COST | 8,044 | 5,797 |
| SEVEN & I HLDGS UNSPON ADR | AT COST | 14,230 | 20,656 |
| SHIRE PLC A D R | AT COST | 21,477 | 40,385 |
| SIGNATURE BK | AT COST | 5,957 | 19,478 |
| SIX FLAGS ENTERTAINMENT | AT COST | 2,017 | 6,043 |
| SKYWORKS SOLUTIONS INC | AT COST | 2,580 | 12,293 |
| SNAP ON INC | AT COST | 8,703 | 11,829 |
| SOUTH32 LTD A D R | AT COST | 366 | 168 |
| SOVRAN SELF STORAGE INC | AT COST | 2,718 | 4,400 |
| STATOIL ASA A D R | AT COST | 17,446 | 7,818 |
| STERICYCLE INC | AT COST | 42,468 | 44,019 |
| SUMITOMO MITSUI FINL GROUP A D | AT COST | 56,434 | 45,836 |
| SUNTRUST BKS INC | AT COST | 15,187 | 19,878 |
| SYNOPSYS INC | AT COST | 7,860 | 10,718 |
| T ROWE PRICE REAL ESTATE FD | AT COST | 51,764 | 49,860 |
| TAIWAN SEMICONDUCTOR A D R | AT COST | 47,016 | 52,484 |
| TEXAS ROADHOUSE INC | AT COST | 6,904 | 10,552 |
| THE PRICELINE GROUP INC | AT COST | 31,304 | 34,424 |
| TOTAL SA SPON A D R | AT COST | 9,187 | 8,091 |
| TOYOTA MOTOR MTN 1.375% 1/10/1 | AT COST | 24,082 | 24,049 |
| TOYOTA MTR CORP A D R | AT COST | 25,453 | 24,485 |
| TRAVELERS COS INC | AT COST | 8,592 | 16,478 |
| TYCO INTERNATIONAL PLC | AT COST | 6,340 | 4,688 |
| US TREASURY NT 1.000% 3/31/17 | AT COST | 60,622 | 60,094 |
| US TREASURY NT 1.250% 10/31/18 | AT COST | 63,636 | 63,910 |
| US TREASURY NT 1.750% 5/15/23 | AT COST | 65,462 | 67,224 |
| US TREASURY NT 2.750% 2/15/24 | AT COST | 24,243 | 24,998 |
| UBS GROUP AG | AT COST | 24,071 | 35,002 |
| UNILEVER N V ADR | AT COST | 4,051 | 5,155 |
| UNION PACIFIC CORP | AT COST | 8,171 | 7,585 |
| UNITED PARCEL SERVICES INC CL | AT COST | 7,353 | 8,276 |
| UNITED TECHNOLOGIES CORP | AT COST | 18,242 | 19,502 |
| V F CORP | AT COST | 5,172 | 8,528 |
| VANGUARD 500 INDEX ADMIRAL | AT COST | 25,000 | 24,855 |
| VANGUARD REIT ETF | AT COST | 155,564 | 149,414 |
| VARIAN MED SYS INC | AT COST | 31,490 | 31,916 |
| VENTAS INC | AT COST | 45,857 | 38,485 |
| VERISK ANALYTICS INC CL A | AT COST | 32,990 | 42,207 |
| VERIZON COMM IN 4.600% 4/01/21 | AT COST | 32,600 | 32,245 |
| VERIZON COMMUNICATIONS INC | AT COST | 16,036 | 19,089 |
| VISA INC | AT COST | 25,955 | 44,979 |
| WALMART STORES INC | AT COST | 5,263 | 5,272 |
| WELLS FARGO CO | AT COST | 16,934 | 26,854 |
| WELLS FARGO CO MTN 2.625% 12/1 | AT COST | 23,237 | 23,312 |
| WESTAR ENERGY INC | AT COST | 9,124 | 10,942 |
| WEYERHAEUSER CO | AT COST | 4,371 | 5,906 |
| WILLIAMS SONOMA INC | AT COST | 6,409 | 6,425 |
| WOLVERINE WORLD WIDE INC | AT COST | 6,446 | 4,345 |
| WYNDHAM WORLDWIDE CORP | AT COST | 1,563 | 5,303 |
| YAHOO INC | AT COST | 12,957 | 15,898 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,243 | 4,243 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 206 | 206 | 0 | |
| INVESTMENT EXPENSE - INTEREST | 962 | 962 | 0 | |
| BLACKSTONE GROUP LP EXPENSES | 48 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BLACKSTONE GROUP LP INCOME | 1,445 |
| Description | Amount |
|---|---|
| COST ADJ | 2,696 |
| BLACKSTONE GROUP LP DISTRIBUTIONS | 1,876 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,551 | 1,551 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,762 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,762 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 169 | 169 | 0 |