| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| IPATH DOW JONES UBS COMMODITY | ||
| GENERAL ELEC CAP 2.90% 01/9/17 | 53,040 | 50,833 |
| WALT DISNEY CO 2.550% 02/15/22 | 25,951 | 25,161 |
| BARC 4YR 10TY BR MTN | 50,000 | 48,750 |
| GOLDMAN SACHS GRP 3 70 8/1/15 | ||
| WAL MART STORES INC 2.800 | 52,663 | 50,275 |
| MERCK CO INC 1.100 1/31/18 | 25,093 | 24,862 |
| STATOIL ASA | 51,810 | 50,299 |
| INV BALANCE RISK COMM STR Y | 50,758 | 48,404 |
| LOOMIS SAYLES STRATEGIC ALPHA | 89,274 | 83,968 |
| NUVEEN INFLATION PRO SEC CL I | 80,133 | 75,004 |
| OPPENHEIMER SR FLOAT RATE Y | 141,969 | 128,291 |
| T ROWE PRICE INTL BOND FD #76 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BRITISH AMERN TOB PLC ADR | 21,577 | 21,538 |
| POLARIS INDS INC | ||
| PRAXAIR INC | ||
| INTEL CORP | ||
| J P MORGAN CHASE & CO | 23,647 | 28,987 |
| KEYSIGHT TECH INC | ||
| WALGREEN CO | ||
| 3M CO | ||
| SCHLUMBERGER LTD | 5,068 | 4,185 |
| ASTRAZENECA P L C SPSD A D R | ||
| DISNEY WALT CO | ||
| GENERAL MILLS INC | ||
| HALLIBUTON CO | ||
| AVIANCA HOLDINGS A D R | 4,939 | 1,260 |
| AMAZON COM INC | ||
| AMERIPRISE FINL INC | ||
| APPLE INC | 5,787 | 11,052 |
| BP PLC SPONS A D R | ||
| CAPITAL ONE FIN CORP | 13,983 | 15,158 |
| CBS CORP CLASS B | 7,053 | 5,891 |
| CANON INC SPONS A D R | 19,886 | 18,229 |
| CHEVERON CORP | ||
| CITIGROUP INC | 12,265 | 15,008 |
| DELHAIZE GROUP SPONS ADR | 9,562 | 12,752 |
| GLAXO SMITHKLINE P L C A D R | 5,172 | 4,439 |
| FLY LEASING LTD A D R | 9,373 | 8,122 |
| DOLLAR TREE INC | ||
| PHILLIP MORRIS INTL | ||
| PIONEER NAT RES CO | ||
| PRICELINE COM INC | ||
| PRUDENTIAL FINANCIAL INC | 6,330 | 6,513 |
| STAPLES INC | ||
| UNITED HEALTH GROUP INC | ||
| UNITED TECHNOLOGIES CORP | 10,125 | 10,760 |
| WORKDAY INC | ||
| ACE LTD | 5,639 | 10,750 |
| FMC TECH INC | ||
| HOME DEPOT INC | ||
| NEUBERGER BERMAN GENESIS INSTL | ||
| P G E CORP | ||
| KANSAS CITY SOUTHERN | ||
| LAUDER ESTEE COS INC CL A | ||
| MASTERCARD INC | 5,470 | 6,815 |
| MCKESSON CORP | ||
| OCCIDENTAL PETRO CORP | 11,097 | 10,412 |
| OCEANEERING INTERNATIONAL INC | ||
| DOW CHEM CO | ||
| EATON CORP | ||
| EXELON CORP | ||
| EXXON MOBIL CORP | ||
| FIFTH THIRD BANCORP | 5,047 | 4,925 |
| GOOGLE INC CL A | ||
| FRESENIUS MED AKTIENGESELLSCHA | ||
| MICROSOFT CORP | 12,124 | 16,089 |
| AGILENT TECHNOLOGIES INC | ||
| ANADARKO PETROLEUM CO | 7,853 | 4,858 |
| BANK OF AMERICA CORP | ||
| BRISTOL MYERS SQUIBB CO | ||
| C M S ENERGY CORP | ||
| CENTURYLINK INC | ||
| CA INC | ||
| DIRECTV | ||
| ECOLAB INC | ||
| EMERSON ELEC CO | ||
| GENERAL ELECTRIC | ||
| GILEAD SCIENCES INC | 5,265 | 8,601 |
| HASBRO INC | ||
| LINCOLN NATL CORP IND | 7,115 | 8,042 |
| LULULEMON ATHLETICA INC | ||
| MACY INC | 5,198 | 3,673 |
| MERCK & CO INC | 10,204 | 12,677 |
| MOSAIC CO | ||
| MOTOROLA SOLUTIONS | ||
| P N C FINANACIAL SERVICES GRP | ||
| P P G INDS INC | ||
| PFIZER INC | 14,772 | 18,400 |
| QUALCOMM INC | ||
| REPUBLIC SVCS INC | ||
| STARBUCKS CORP | ||
| STATE STR CORP | ||
| UNUM GROUP | ||
| VISA INC | ||
| WELLS FARGO CO | 16,433 | 17,939 |
| WHOLE FOODS MKT INC | ||
| WILLIAMS COS INC | ||
| PROCTER & GAMBLE CO | 9,631 | 9,926 |
| CARNIVAL CORP | ||
| COVIDIEN PIC | ||
| MALLINCKRODT PLC W I | 7,424 | 4,478 |
| IPATH DOW JONES UBS COMMODITY | 19,695 | 11,486 |
| ROBECO BOSTON PARTNERS L S RE | 137,941 | 148,627 |
| BIOGEN, INC | ||
| BOEING CO | ||
| BORG WARNER INC | ||
| WYNN RESORTS LTD | ||
| GRUPO SIMEC A D R | ||
| HONG KONG TELEVISION NE ADR | 5,141 | 2,422 |
| INDUSTRIAS BACHOCO SAB DE CV | 14,763 | 16,738 |
| INGERSOLL RAND PLC | 2,067 | 4,313 |
| INTERCONTINENTAL HOTELS A D R | 5,146 | 5,230 |
| LG DISPLAY CO LTD A D R | ||
| MIZUHO FNL GRP A D R | 10,414 | 10,019 |
| NATIONAL GRID PLC SP A D R | 20,151 | 20,167 |
| NICE SYS LTD SPONSORED A D R | 8,016 | 11,177 |
| NIPPON TELEGRAPH TELE A D R | 5,321 | 7,352 |
| NOVARTIS AG A D R | 13,015 | 12,046 |
| NTT DOCOMO INC A D R | 18,096 | 22,448 |
| REED ELSEVIER NV A D R | ||
| SMITH & NEPHEW P L C A D R | 4,506 | 5,055 |
| SUMITOMO MITSUI FINL GROUP ADR | 9,727 | 8,007 |
| TEVA PHARMACEUTICAL INDS LTD A | 25,013 | 29,538 |
| TOTAL SA SPON A D R | ||
| WACOAL HOLDINGS CORP A D R | 5,285 | 5,976 |
| WESTPAC BANKING CORP SP ADR | 10,061 | 8,359 |
| WNS HOLDINGS LTD ADR | 3,736 | 5,926 |
| CAUSEWAY EMERGING MKTS INSTL | 154,583 | 135,206 |
| NUVEEN REAL ESTATE SECS I | 109,334 | 109,860 |
| VANGUARD STRATEGIC EQUITY | 108,965 | 97,750 |
| CALIFORNIA RESOURCES CORP | ||
| CALPINE CORP | ||
| CISCO SYSTEMS INC | 8,693 | 10,455 |
| DELTA AIR LINES INC | 5,214 | 8,364 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| A E S CORP | AT COST | 4,990 | 3,684 |
| ACTIVISION BLIZZARD INC | AT COST | 6,033 | 8,903 |
| ALLERGAN PLC | AT COST | 9,090 | 9,063 |
| ALLSTATE CORP | AT COST | 5,084 | 4,657 |
| ALPHABET INC CL A | AT COST | 3,842 | 10,114 |
| ALPHABET INC CL C | AT COST | 5,308 | 6,071 |
| AMERICAN INTERNATIONAL GROUP | AT COST | 8,332 | 8,056 |
| ANTHEM INC | AT COST | 6,245 | 5,578 |
| AON PLC | AT COST | 5,114 | 4,611 |
| AVERY DENNISON CORP | AT COST | 5,239 | 5,326 |
| BERKSHIRE HATHAWAY INC CL B | AT COST | 21,544 | 19,806 |
| BOEING CO 2.350% 10 | AT COST | 49,780 | 49,558 |
| BROADCOM CORP CL A | AT COST | 5,550 | 6,071 |
| BROCADE COMMUNICATIONS SYS | AT COST | 5,011 | 4,406 |
| C H ROBINSON WORLDWIDE INC | AT COST | 5,233 | 4,962 |
| CABLEVISION SYSTEMS NY GROUP C | AT COST | 6,558 | 7,816 |
| CANADIAN NATURAL RESOURCES LTD | AT COST | 5,174 | 4,584 |
| CARNIVAL PLC A D R | AT COST | 5,328 | 6,546 |
| CHUNGHWA TELECOM CO LTD A D R | AT COST | 10,266 | 10,060 |
| CIENA CORP | AT COST | 6,257 | 5,069 |
| COMCAST CORP CLASS A | AT COST | 5,462 | 4,797 |
| CONAGRA FOODS INC | AT COST | 7,062 | 6,746 |
| CROWN HOLDINGS INC | AT COST | 5,021 | 4,817 |
| CVS HEALTH CORPORATION | AT COST | 9,900 | 8,799 |
| DANAHER CORP | AT COST | 7,905 | 8,359 |
| DARDEN RESTAURANTS INC | AT COST | 6,197 | 6,046 |
| DISCOVER FINL SVCS | AT COST | 7,431 | 6,703 |
| DOW CHEM CO | AT COST | 4,194 | 7,979 |
| DR REDDYS LABORATORIES LTD A D | AT COST | 5,255 | 4,629 |
| E O G RES INC | AT COST | 5,020 | 4,601 |
| E TRADE FINANCIAL CORP | AT COST | 5,122 | 5,039 |
| ELECTRONIC ARTS INC | AT COST | 14,768 | 13,744 |
| EMC CORPORATION | AT COST | 5,141 | 5,264 |
| ENDO INTERNATIONAL PLC | AT COST | 5,615 | 3,979 |
| EQUITABLE CORP | AT COST | 5,190 | 3,649 |
| EXPEDIA INC | AT COST | 6,606 | 7,458 |
| EXPRESS SCRIPTS HLDGS C | AT COST | 10,320 | 9,615 |
| F5 NETWORKS INC | AT COST | 6,505 | 5,333 |
| FOUR CORNERS PROPERTY TRUST | AT COST | 720 | 749 |
| FRESENIUS AKTIENGESELLSCHAFT A | AT COST | 5,066 | 6,276 |
| GENERAL DYNAMICS CORP | AT COST | 5,119 | 4,808 |
| GOLDMAN SACHS NY C D 1.900% 1 | AT COST | 50,000 | 49,703 |
| HAIN CELESTIAL GROUP INC | AT COST | 7,456 | 4,443 |
| HARRIS CORP DEL | AT COST | 5,283 | 5,649 |
| HEWLETT PACKARD ENTERPRIS WI | AT COST | 4,951 | 3,800 |
| HONDA MOTOR CO LTD A D R | AT COST | 6,472 | 6,546 |
| HP INC | AT COST | 4,504 | 2,960 |
| HUNTSMAN CORP | AT COST | 5,012 | 2,843 |
| INTERNATIONAL PAPER CO | AT COST | 5,048 | 3,959 |
| ISHARES CORE S P SMALL CAP ETF | AT COST | 77,119 | 77,077 |
| JOHNSON JOHNSON | AT COST | 16,577 | 16,949 |
| LIBERTY GLOBAL PLC SERIES C | AT COST | 9,211 | 7,542 |
| LINKEDIN CORP A | AT COST | 5,769 | 5,627 |
| LOCKHEED MARTIN CORP | AT COST | 8,131 | 8,686 |
| LOWES CO INC | AT COST | 5,314 | 6,083 |
| MARATHON PETROLEUM CORP | AT COST | 5,141 | 4,666 |
| MEDTRONIC PLC | AT COST | 6,927 | 6,923 |
| NESTLE SA SPONSORED A D R | AT COST | 5,318 | 5,209 |
| ON SEMICONDUCTOR CORPORATION | AT COST | 7,309 | 6,566 |
| ORACLE CORPORATION | AT COST | 6,732 | 6,210 |
| PHILLIPS 66 | AT COST | 9,424 | 9,407 |
| POST HOLDINGS INC | AT COST | 5,072 | 5,862 |
| QUEST DIAGNOSTICS INC | AT COST | 5,058 | 4,980 |
| RAYTHEON COMPANY | AT COST | 5,877 | 7,472 |
| RELX NV SPON A D R | AT COST | 10,206 | 11,343 |
| SANOFI A D R | AT COST | 5,052 | 4,052 |
| SHIRE PLC A D R | AT COST | 5,108 | 4,100 |
| SIX FLAGS ENTERTAINMENT | AT COST | 5,104 | 6,043 |
| SKYWORKS SOLUTIONS INC | AT COST | 10,387 | 7,683 |
| SUNTRUST BKS INC | AT COST | 5,154 | 4,927 |
| TARGET CORP | AT COST | 4,936 | 4,357 |
| TARGET CORP 3.875% 7 | AT COST | 54,146 | 53,725 |
| TEGNA INC | AT COST | 6,201 | 5,232 |
| THE GAP INC | AT COST | 4,986 | 3,335 |
| TOYOTA MTR CORP A D R | AT COST | 7,402 | 6,767 |
| TYSON FOODS INC CL A | AT COST | 8,309 | 10,399 |
| UNITED CONTINENTAL HOLDINGS IN | AT COST | 5,325 | 5,444 |
| WESTERN DIGITAL CORP | AT COST | 5,106 | 3,903 |
| XL GROUP PLC | AT COST | 5,115 | 5,289 |
| ZIMMER BIOMET HOLDINGS INC | AT COST | 5,423 | 5,130 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | -387 | -387 |
| Description | Amount |
|---|---|
| LOSS ON CY SALES NOT SETTLED AT YEAR END | 9,521 |
| COST BASIS ADJUSTMENT | 676 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 135 | 135 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATED TAX PAYMENTS | 2,934 | 0 | 0 | |
| FOREIGN TAXES PAID | 1,018 | 1,018 | 0 |