| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 38,650 | 19,325 | 19,325 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEGALL | 12,262,013 | 12,262,013 |
| WELLS FARGO ADVISORS | 7,686,536 | 7,686,536 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 48,732,074 | 48,732,074 |
| WELLS FARGO ADVISORS | 8,205,292 | 8,205,292 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VENOCO | FMV | 11,786 | 11,786 |
| WELLS FARGO ADVISORS | FMV | 100,978 | 100,978 |
| SARATOGA | FMV | 6,055,890 | 6,055,890 |
| WEDGEWOOD | FMV | 7,896,738 | 7,896,738 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 6,338,140 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EQUIPMENT RENTAL | 2,819 | 1,409 | 1,410 | |
| OFFICE EXPENSE | 4,726 | 2,295 | 2,431 | |
| MANAGEMENT FEES | 205,932 | 205,932 | 0 | |
| INVESTMENT EXPENSES | 13,951 | 13,951 | 0 | |
| INSURANCE | 4,510 | 2,255 | 2,255 | |
| DUES & SUBSCRIPTIONS | 933 | 909 | 24 | |
| PROPERTY | 948 | 474 | 474 | |
| MISCELLANEOUS | 300 | 300 | 0 | |
| REIMBURSEABLE EXPENSES | -14,100 | -14,100 | 0 | |
| FEDERAL EXCISE TAX BENEFIT | -91,993 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 14,979 | 14,979 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT - DEFERRED TAX LIABILITY | 601,877 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITY | 14,185 | 12,441 |
| DEFERRED FEDERAL EXCISE TAX LIABILITY | 925,234 | 140,305 |
| SIMPLE IRA LIABILITIES | 0 | 1,542 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 62,081 | 62,081 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 15,334 | 7,667 | 7,667 |