| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Ford Van - Soup Kitchen | 2011-07-05 | 23,148 | 23,148 | SL | 3.000000000000 | 0 | 0 | ||
| Chevrolet Van - Soup Kitchen | 2012-10-01 | 16,720 | 12,539 | SL | 3.000000000000 | 4,181 | 0 | ||
| Soup Kettle | 2007-10-01 | 4,245 | 4,245 | SL | 5.000000000000 | 0 | 0 | ||
| Can Opener | 2011-08-16 | 602 | 410 | SL | 5.000000000000 | 120 | 0 | ||
| Soup Kettle | 2011-10-01 | 20,448 | 13,293 | SL | 5.000000000000 | 4,090 | 0 | ||
| Refrigerator | 2011-10-01 | 3,833 | 2,493 | SL | 5.000000000000 | 767 | 0 | ||
| Air Conditioner | 2011-10-01 | 619 | 403 | SL | 5.000000000000 | 124 | 0 | ||
| Work Tables | 2011-11-01 | 882 | 557 | SL | 5.000000000000 | 176 | 0 | ||
| Double Door Cooler | 2009-10-01 | 4,902 | 4,902 | SL | 5.000000000000 | 0 | 0 | ||
| Television | 2012-02-01 | 399 | 233 | SL | 5.000000000000 | 80 | 0 | ||
| HP Inkjet Printer | 2007-06-01 | 1,077 | 1,077 | SL | 5.000000000000 | 0 | 0 | ||
| Computer & Monitor | 2010-12-01 | 1,518 | 1,240 | SL | 5.000000000000 | 278 | 0 | ||
| Canon printer/scanner | 2012-06-30 | 242 | 124 | SL | 5.000000000000 | 48 | 0 | ||
| Computer & Monitor | 2012-01-01 | 150 | 150 | SL | 3.000000000000 | 0 | 0 | ||
| Computer & Monitor | 2012-10-01 | 961 | 720 | SL | 3.000000000000 | 241 | 0 | ||
| Electrical- Soup Kitchen | 2011-12-01 | 4,555 | 937 | SL | 15.000000000000 | 304 | 0 | ||
| New entrance doors | 2011-11-01 | 3,324 | 703 | SL | 15.000000000000 | 222 | 0 | ||
| Soup Kitchen construction | 2011-11-01 | 461 | 98 | SL | 15.000000000000 | 31 | 0 | ||
| Painting new additions | 2011-11-01 | 672 | 142 | SL | 15.000000000000 | 45 | 0 | ||
| Install Water & Gas Line Soup K | 2011-11-01 | 1,474 | 310 | SL | 15.000000000000 | 98 | 0 | ||
| Paving | 2011-12-01 | 7,500 | 1,542 | SL | 15.000000000000 | 500 | 0 | ||
| Entrance doors lock set | 2012-01-01 | 105 | 21 | SL | 15.000000000000 | 7 | 0 | ||
| Soup Kitchen painting | 2012-03-01 | 617 | 116 | SL | 15.000000000000 | 41 | 0 | ||
| Soup Kitchen renovations | 2012-03-01 | 3,542 | 669 | SL | 15.000000000000 | 236 | 0 | ||
| Soup Kitchen acoustical ceiling | 2012-03-01 | 2,115 | 400 | SL | 15.000000000000 | 141 | 0 | ||
| HP LaserJet printer | 2013-05-07 | 332 | 110 | SL | 5.000000000000 | 66 | 0 | ||
| Dell Precision Workstation | 2013-09-04 | 383 | 103 | SL | 5.000000000000 | 77 | 0 | ||
| HP LaserJet printer | 2013-09-04 | 252 | 67 | SL | 5.000000000000 | 50 | 0 | ||
| Dell E Series Monitor | 2013-09-04 | 161 | 43 | SL | 5.000000000000 | 32 | 0 | ||
| LEASEHOLD IMPROVEMENT12 | 2013-12-31 | 1,080 | 72 | SL | 15.000000000000 | 72 | 0 | ||
| AWNING | 2014-03-01 | 1,080 | 60 | SL | 15.000000000000 | 72 | 0 | ||
| REFRIGERATOR | 2015-03-01 | 3,650 | SL | 5.000000000000 | 606 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS CRE 2.125% 03/18/19 | 199,348 | 199,348 |
| BANK OF AMERICA CORP 2.6% 01/15/19 | 200,232 | 200,232 |
| BANK OF MONTREAL MTN 2.375% 01/25/19 | 201,468 | 201,468 |
| DOMINION RESOURCES INC 1.4% 09/15/17 | 198,326 | 198,326 |
| DUKE ENERGY CORP 2.1% 06/15/18 | 200,876 | 200,876 |
| EASTMAN CHEMICAL CO 2.4% 06/01/17 | 201,420 | 201,420 |
| GOLDMAN SACHS GROUP 2.625% 01/31/19 | 201,268 | 201,268 |
| HEWLETT-PACKARD CO 2.75% 01/14/19 | 199,652 | 199,652 |
| JPMORGAN CHASE & CO 1.625% 05/15/18 | 198,360 | 198,360 |
| MORGAN STANLEY 2.125% 04/25/18 | 199,614 | 199,614 |
| PEPSICO INC 1.25% 08/13/17 | 199,840 | 199,840 |
| PRUDENTIAL FINANCI MTN 2.3% 08/15/18 | 211,012 | 211,012 |
| UNITED PARCEL SERVIC 1.125% 10/01/17 | 199,878 | 199,878 |
| US BANCORP SR NOTE MTN 2.2% 04/25/19 | 201,934 | 201,934 |
| WELLPOINT INC 2.375% 02/15/17 | 201,854 | 201,854 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 647,752 | 647,752 |
| ACCENTURE PLC-CL A | 454,575 | 454,575 |
| AFLAC INC | 446,255 | 446,255 |
| AGRIUM INC | 250,152 | 250,152 |
| AIR PRODUCTS & CHEMICALS INC | 292,747 | 292,747 |
| ALLSTATE CORP | 294,927 | 294,927 |
| ALTRIA GROUP INC | 325,976 | 325,976 |
| APPLE INC. | 584,193 | 584,193 |
| AT&T INC | 309,690 | 309,690 |
| AUTOMATIC DATA PROCESSING INC | 537,972 | 537,972 |
| BCE INC | 247,168 | 247,168 |
| BRISTOL MYERS SQUIBB CO | 846,117 | 846,117 |
| CHEVRON CORP | 283,374 | 283,374 |
| CHUBB CORP | 331,600 | 331,600 |
| CISCO SYSTEMS INC | 391,032 | 391,032 |
| COCA-COLA CO | 309,312 | 309,312 |
| COMCAST CORP | 316,008 | 316,008 |
| ELI LILLY & CO | 320,188 | 320,188 |
| EXXON MOBIL CORP | 288,415 | 288,415 |
| GENERAL ELECTRIC CO | 513,975 | 513,975 |
| GENERAL MILLS INC | 446,865 | 446,865 |
| GENERAL MOTORS CO | 289,085 | 289,085 |
| GENUINE PARTS CO | 309,204 | 309,204 |
| GILEAD SCIENCES INC | 252,975 | 252,975 |
| GLAXOSMITHKLINE PLC | 266,310 | 266,310 |
| HOME DEPOT INC | 13,225 | 13,225 |
| ILLINOIS TOOL WORKS INC | 620,956 | 620,956 |
| INTEL CORP | 306,605 | 306,605 |
| INTERNATIONAL BUSINESS MACHINES CORP | 323,407 | 323,407 |
| INTERNATIONAL PAPER CO | 275,210 | 275,210 |
| JOHNSON & JOHNSON | 475,080 | 475,080 |
| JP MORGAN CHASE & CO | 544,748 | 544,748 |
| KIMBERLY-CLARK CORP | 585,580 | 585,580 |
| LOCKHEED MARTIN CORP | 347,440 | 347,440 |
| LYONDELLBASELL INDU-CL A | 278,080 | 278,080 |
| MC DONALDS CORP | 383,955 | 383,955 |
| MEDTRONIC | 307,680 | 307,680 |
| MERCK AND CO INC | 493,867 | 493,867 |
| MICROSOFT CORP | 360,620 | 360,620 |
| NUCOR CORP | 294,190 | 294,190 |
| OCCIDENTAL PETROLEUM CORP | 270,440 | 270,440 |
| ORACLE CORP | 255,710 | 255,710 |
| PEPSICO INC | 514,588 | 514,588 |
| PFIZER INC | 490,656 | 490,656 |
| PROCTER & GAMBLE CO | 285,876 | 285,876 |
| SCHLUMBERGER LTD | 265,050 | 265,050 |
| SKYWORKS SOLUTIONS INC | 242,014 | 242,014 |
| STANLEY BLACK & DECKER,INC. | 373,555 | 373,555 |
| SYSCO CORP | 451,000 | 451,000 |
| TEXAS INSTRUMENTS INC | 328,860 | 328,860 |
| THE TRAVELERS COMPANIES INC. | 538,907 | 538,907 |
| UNITED TECHNOLOGIES CORP | 463,538 | 463,538 |
| US BANCORP DEL | 520,574 | 520,574 |
| VERIZON COMMUNICATIONS INC | 301,586 | 301,586 |
| VODAFONE GROUP PLC-SP ADR | 258,080 | 258,080 |
| WALMART STORES INC | 239,070 | 239,070 |
| WALT DISNEY CO | 420,320 | 420,320 |
| WELLS FARGO & CO | 561,267 | 561,267 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CONSUMER DISCRETIONARY SELECT SPDR FUND | FMV | 703,447 | 703,447 |
| CONSUMER STAPLES SPDR FUND | FMV | 691,713 | 691,713 |
| ENERGY SELECT SECTOR SPDR FD | FMV | 542,880 | 542,880 |
| ENTERPRISE PRODUCTS PARTNERS L P (PTP) | FMV | 276,264 | 276,264 |
| FINANCIAL SELECT SECTOR SPDR | FMV | 619,580 | 619,580 |
| HEALTH CARE SELECT SECTOR SPDR FUND | FMV | 662,676 | 662,676 |
| INDUSTRIAL SELECT SECT SPDR | FMV | 583,110 | 583,110 |
| ISHARES CORE U.S. AGGREGATE BOND ETF | FMV | 9,936,920 | 9,936,920 |
| MATERIALS SELECT SECTOR SPDR FUND | FMV | 536,237 | 536,237 |
| TECHNOLOGY SELECT SECTOR SPDR FUND | FMV | 1,284,900 | 1,284,900 |
| UTILITIES SELECT SECTOR SPDR | FMV | 584,280 | 584,280 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Ford Van - Soup Kitchen | 23,148 | 23,148 | 0 | |
| Chevrolet Van - Soup Kitchen | 16,720 | 16,720 | 0 | |
| Soup Kettle | 4,245 | 4,245 | 0 | |
| Can Opener | 602 | 530 | 72 | |
| Soup Kettle | 20,448 | 17,383 | 3,065 | |
| Refrigerator | 3,833 | 3,260 | 573 | |
| Air Conditioner | 619 | 527 | 92 | |
| Work Tables | 882 | 733 | 149 | |
| Double Door Cooler | 4,902 | 4,902 | 0 | |
| Television | 399 | 313 | 86 | |
| HP Inkjet Printer | 1,077 | 1,077 | 0 | |
| Computer & Monitor | 1,518 | 1,518 | 0 | |
| Canon printer/scanner | 242 | 172 | 70 | |
| Computer & Monitor | 150 | 150 | 0 | |
| Computer & Monitor | 961 | 961 | 0 | |
| Electrical- Soup Kitchen | 4,555 | 1,241 | 3,314 | |
| New entrance doors | 3,324 | 925 | 2,399 | |
| Soup Kitchen construction | 461 | 129 | 332 | |
| Painting new additions | 672 | 187 | 485 | |
| Install Water & Gas Line Soup K | 1,474 | 408 | 1,066 | |
| Paving | 7,500 | 2,042 | 5,458 | |
| Entrance doors lock set | 105 | 28 | 77 | |
| Soup Kitchen painting | 617 | 157 | 460 | |
| Soup Kitchen renovations | 3,542 | 905 | 2,637 | |
| Soup Kitchen acoustical ceiling | 2,115 | 541 | 1,574 | |
| HP LaserJet printer | 332 | 176 | 156 | |
| Dell Precision Workstation | 383 | 180 | 203 | |
| HP LaserJet printer | 252 | 117 | 135 | |
| Dell E Series Monitor | 161 | 75 | 86 | |
| LEASEHOLD IMPROVEMENT12 | 1,080 | 144 | 936 | |
| AWNING | 1,080 | 132 | 948 | |
| REFRIGERATOR | 3,650 | 606 | 3,044 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS | 5,132,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fuel (soup kitchen) | 3,324 | 0 | 3,324 | |
| Repairs and maintenance | 353 | 0 | 353 | |
| Supplies | 17,553 | 0 | 17,553 | |
| Vehicle expense (soup kitchen) | 180 | 0 | 180 | |
| Cost of food consumed (soup kitchen) | 150,695 | 0 | 150,695 | |
| Insurance | 29,644 | 0 | 29,644 | |
| Payroll Processing - ADP | 3,020 | 0 | 3,020 | |
| Management fees | 208,641 | 208,641 | 0 | |
| Camp success | 46,580 | 0 | 46,580 | |
| Taxes and licenses | 52 | 0 | 52 | |
| Telephone | 1,891 | 0 | 1,891 | |
| Electricity | 9,058 | 0 | 9,058 | |
| Cable TV | 634 | 0 | 634 | |
| Dues and subscriptions | 419 | 0 | 419 | |
| HSA ADMINISTRATIVE EXPENSE | 630 | 0 | 630 | |
| PROMOTIONS & ADVERTISING | 149 | 0 | 149 | |
| passthrough loss enterprise products partners lp | 31,107 | 0 | 0 | |
| CONSULTING FEES | 5,360 | 0 | 5,360 | |
| MISCELLANEOUS | 70 | 0 | 70 |
| Description | Amount |
|---|---|
| Return of Capital Dividends | 2,958 |
| PARTNERSHIP DISTRIBUTIONS | 13,496 |
| Partnership K-1 Passthrough | 31,107 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL | 6,829 | 7,760 |
| ACCRUED TAXES | 496 | 569 |
| OTHER PAYABLES | 100 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Section 4940 Tax | 49,249 | 0 | 0 |