| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BMO HARRIS BANK NA TAX PREPARATION | 1,200 | 1,200 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE ATTACHED SCHEDULE | 2014-12 | Purchased | 2015-12 | 109,925 | 93,816 | 16,109 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 964.318 SHS FIDELITY ADVISORS STRATEGIC REAL RETURN FD | 8,042 | 7,927 |
| 6217.981 SHS VANGUARD TOTAL BOND INDEX | 65,520 | 66,159 |
| 11069.529 SHS BMO TCH CORE PLUS BOND FD | 125,918 | 122,872 |
| 858.315 SHS FEDERATED INSTL HIGH YIELD BOND FD | 8,042 | 7,802 |
| 1199.130 SHS FIDELITY ADVISORS FLOATING RATE HIGH INCOME FUND | 11,517 | 10,936 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 866.506 SHS BMO LARGE CAP GROWTH FD | 11,201 | 12,694 |
| 919.967 SHS BMO LARGE CAP VALUE FD | 11,713 | 12,613 |
| 124.408 SHS GOLDMAN SACHS SMALL CAP VALUE FD | 3,232 | 6,207 |
| 189.000 SHS HARBOR INTERNATIONAL FD | 11,848 | 11,232 |
| 223.118 SHS VANGUARD INSTITUTIONAL INDEX FD | 37,060 | 41,638 |
| 304.895 SHS SCOUT INTERNATIONAL FD | 6,659 | 7,071 |
| 310.432 SHS DODGE & COX INTERNATIONAL FD | 10,643 | 11,325 |
| 203.517 SHS HARBOR CAP APPRECIATION FUND | 6,675 | 12,376 |
| 423.422 SHS BMO SMALL CAP GROWTH FD | 6,954 | 6,737 |
| 435.130 SHS WELLS FARGO ADVANTAGE EMERGING FD | 9,390 | 7,745 |
| 703.692 SHS BMO MID CAP GROWTH FD | 10,301 | 11,512 |
| 694.429 SHS ALLIANZGI DIVIDEND VALUE FD | 7,195 | 10,673 |
| 894.819 SHS BMO MID CAP VALUE FD | 9,350 | 11,946 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued income | 622 | 710 | 710 |
| Accrued income | 622 | 710 | 710 |
| Accrued income | 622 | 710 | 710 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued income | 622 | 710 | 710 |
| Accrued income | 622 | 710 | 710 |
| Accrued income | 622 | 710 | 710 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued income | 622 | 710 | 710 |
| Accrued income | 622 | 710 | 710 |
| Accrued income | 622 | 710 | 710 |
| Description | Amount |
|---|---|
| ADJUST FOR PRIOR YEAR NONTAXABLE DIV | 110 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax Estimates | 470 | |||
| Foreign Taxes | 92 | 92 |