| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,837 | 8,837 | 0 | 8,837 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BBH CORE SELECT FUND-N | AT COST | 13,342 | 15,214 |
| ISHARES MSCI EAFE INDEX FD | AT COST | 21,134 | 19,495 |
| JPM GLBL ENH INDEX FD SEL | AT COST | 43,733 | 43,395 |
| GOTHAM ABSOLUTE RETURN FD | AT COST | 14,225 | 13,166 |
| JPM STRAT INC OPP FD | AT COST | 11,100 | 10,379 |
| JPM SHORT DURATION BD FD SEL | AT COST | 25,507 | 25,288 |
| JPM UNCONSTRAINED DEBT FD SEL | AT COST | 26,610 | 25,484 |
| JPM INFLATION MGD BD FD SEL | AT COST | 14,425 | 13,692 |
| DEUTSCHE S-TRACKERS MSCI EAF | AT COST | 27,952 | 25,422 |
| VANGUARD FTSE EUROPE ETF | AT COST | 6,922 | 6,235 |
| BROWN ADV JAPAN ALPHA OPP-IS | AT COST | 12,763 | 11,687 |
| EQUINOX FDS TR | AT COST | 13,940 | 13,543 |
| GOLDMAN SACHS STRAT INC-INST | AT COST | 19,838 | 19,219 |
| JPM CORE BD FD - SEL | AT COST | 29,174 | 28,702 |
| JPM LARGE CAP GROWTH FD | AT COST | 10,998 | 17,682 |
| SIT DIVIDEND GROWTH FUND-I | AT COST | 15,343 | 17,620 |
| SPDR S&P 500 ETF TR | AT COST | 82,170 | 100,916 |
| ISHARES CORE S&P MID-CAP ETF | AT COST | 23,942 | 37,477 |
| DODGE & COX INTL | AT COST | 25,654 | 27,950 |
| MFS INTL VALUE | AT COST | 17,754 | 25,589 |
| EATON VANCE GLOBAL MACRO-I | AT COST | 13,796 | 13,071 |
| GATEWAY FUND | AT COST | 11,933 | 13,637 |
| DOUBLELINE FDS TR | AT COST | 43,338 | 41,623 |
| JPM HIGH YIELD FD | AT COST | 14,053 | 12,276 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEES | 4,756 | 4,756 | 4,756 | |
| MISCELLANEOUS | 40 | 40 | 40 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 480 | 480 | 480 |