| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,250 | 5,125 | 5,125 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,105,010 | 1,072,659 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PREFERRED STOCKS | 1,860,868 | 1,904,329 |
| COMMON STOCK | 3,215,614 | 3,429,095 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CERTIFICATES OF DEPOSIT (OVER 1 YEAR MATURITIES) | AT COST | 100,000 | 102,046 |
| EXCHANGE TRADED FUNDS | AT COST | 201,460 | 178,215 |
| MONEY MARKET FUND | AT COST | 308,301 | 308,301 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OPTION CONTRACTS | -57,489 | -27,075 | -18,330 |
| INTEREST RECEIVABLE | 16,925 | 0 | 15,532 |
| FEDERAL EXCISE TAX RECEIVABLE | 0 | 781 | 781 |
| Description | Amount |
|---|---|
| CUMULATIVE ADJUSTMENT OF PRIOR YEAR GAIN/LOSS ON INVESTMENTS | 25,181 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 13,260 | 1,326 | 11,934 | |
| STATE OF OHIO FILING FEE | 200 | 0 | 0 | |
| INVESTMENT EXPENSES | 0 | 125 | 0 | |
| MARGIN INTEREST EXPENSE | 0 | 185 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MARGIN LOAN | 137,738 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 25,571 | 25,571 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 2,831 | 0 | 0 | |
| FOREIGN TAXES | 2,305 | 2,305 | 0 |