| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,000 | 3,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LTD. PARTNERSHIP INTEREST/CLOSELY HELD STOCK | AT COST | 3,314,895 | 1,096,055 |
| STOCK MUTUAL FUNDS | AT COST | 22,121,309 | 25,694,712 |
| BOND/INCOME MUTUAL FUNDS | AT COST | 1,674,710 | 1,701,551 |
| MINERAL INTERESTS | AT COST | 735,257 | 735,257 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REMAINDER INTEREST IN REAL PROPERTY | 353,023 | 353,023 | 472,770 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASSTHROUGH PORTFOLIO DEDUCTIONS FROM K-1 | 41,360 | 41,360 | 0 | |
| PASSTHROUGH RENTAL LOSS FROM CEP JR K-1 | 47,781 | 47,781 | 0 | |
| MISCELLANEOUS | 143 | 143 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CEP, JR LTD NET ROYALTIES PER K-1 | 3,638 | 3,638 | 3,638 |
| ROYALTY INCOME | 15,390 | 15,390 | 15,390 |
| J.M. WELBORN TRUST - ROYALTIES | 155,743 | 155,743 | 155,743 |
| CLIFFORD E PAYNE, JR TRUST - ROYALTIES | 44 | 44 | 44 |
| CLIFFORD E PAYNE FAMILY TRUST ROYALTIES | 507 | 507 | 507 |
| CEP, JR LTD ORDINARY BUSINESS INCOME | 2,627 | 2,627 | |
| J.M. WELBORN TRUST - OIL & GAS WORKING INTEREST | 102,271 | 102,271 | |
| PATRONAGE CAPITAL RETIREMENTS | 80 | 80 | |
| CEP, JR LTD OTHER INCOME PER K-1 | 160 | 160 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7,652 | 7,652 | 0 | |
| SEVERANCE TAXES ON ROYALTIES | 1,181 | 1,181 | 0 | |
| AD VALOREM TAXES ON ROYALTIES | 3,053 | 3,053 | 0 | |
| FEDERAL INCOME AND EXCISE TAX | 125,409 | 0 | 0 | |
| STATE INCOME TAX | 959 | 959 | 0 |