| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,620 | 810 | 810 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1991-03-25 | 109,414 | |||||||
| CAMP BUILDINGS & EQUIPMT | 1990-06-30 | 311,801 | 311,801 | S/L | 28.0000 | ||||
| CHAPEL BENCH | 1996-09-05 | 423 | 423 | 200DB | 7.0000 | ||||
| WELL PRESSURE TANK | 1996-10-17 | 372 | 372 | 200DB | 7.0000 | ||||
| SNOW BLOWER W/ELEC START | 1997-12-08 | 1,876 | 1,876 | 200DB | 7.0000 | ||||
| WOODEN FENCE T-R | 1997-11-06 | 1,270 | 1,270 | 200DB | 7.0000 | ||||
| T-R SHOWER REMODEL | 1997-12-08 | 6,090 | 6,090 | S/L | 10.0000 | ||||
| T-R LODGE FLOOR COVER | 2000-01-10 | 1,496 | 1,496 | 200DB | 7.0000 | ||||
| T-R LODGE REWIRING | 2000-01-10 | 2,350 | 1,272 | S/L | 27.5000 | 86 | |||
| T-R LODGE REMODEL | 2000-02-24 | 1,118 | 610 | S/L | 27.5000 | 40 | |||
| T-R CARETAKER HSE-CARPET | 2000-04-06 | 3,387 | 3,387 | 200DB | 7.0000 | ||||
| PG CAMP - TREES | 2000-04-26 | 8,545 | 8,265 | S/L | 15.0000 | 280 | |||
| PG CAMP - TREES | 2001-06-26 | 1,487 | 1,337 | S/L | 15.0000 | 99 | |||
| WATER HEATER | 2002-02-11 | 506 | 415 | S/L | 15.0000 | 23 | |||
| PG CAMP - TRESS | 2002-06-12 | 336 | 269 | S/L | 15.0000 | 15 | |||
| COMPUTER AND PRINTER | 2002-11-19 | 1,187 | 1,187 | S/L | 5.0000 | ||||
| LAWN TRACTOR | 2002-05-01 | 1,550 | 1,550 | S/L | 7.0000 | ||||
| TR CAMP-TREES | 2003-05-06 | 500 | 364 | S/L | 15.0000 | 16 | |||
| TR CAMP-TREES | 2003-05-28 | 1,250 | 914 | S/L | 15.0000 | 41 | |||
| BENCH-KUCHERA KANE | 2003-06-03 | 1,205 | 1,205 | S/L | 7.0000 | ||||
| GREASE TRAP REPLACEMENT | 2003-09-17 | 776 | 776 | S/L | 7.0000 | ||||
| STOVE & FRIDGE | 2007-11-06 | 795 | 795 | S/L | 7.0000 | ||||
| TR NEW ROOF | 2008-09-15 | 71,246 | 16,302 | S/L | 27.5000 | 2,591 | |||
| AUTOMATIC SPRINKLER SYSTE | 2009-11-13 | 12,767 | 4,131 | S/L | 15.0000 | 576 | |||
| PAINT JOB | 2012-08-31 | 3,180 | 485 | S/L | 15.0000 | 179 | |||
| TR KITCHEN REPAIR | 2012-11-05 | 5,929 | 810 | S/L | 15.0000 | 341 | |||
| TR FIRE WORK | 2013-04-16 | 5,900 | 576 | S/L | 15.0000 | 355 | |||
| SCAFFOLD | 2013-04-16 | 428 | 42 | S/L | 15.0000 | 25 | |||
| TABLE REPAIR | 2013-04-17 | 317 | 31 | S/L | 15.0000 | 19 | |||
| PIPE REPAIR | 2013-06-30 | 255 | 24 | S/L | 15.0000 | 16 | |||
| BBQ GRILL | 2014-04-30 | 225 | 123 | S/L | 7.0000 | 16 | |||
| FERGUSON TRACTOR | 2014-08-01 | 2,000 | 1,054 | S/L | 7.0000 | 142 | |||
| 1988 HONDA 4RUNNER | 2014-08-01 | 1,000 | 527 | S/L | 7.0000 | 71 | |||
| FLATBED TRAILER | 2014-08-01 | 400 | 211 | S/L | 7.0000 | 28 | |||
| CABINETS | 2014-10-14 | 3,936 | 1,984 | S/L | 15.0000 | 132 | |||
| INSTALL CABINETS | 2014-10-31 | 5,230 | 2,637 | S/L | 15.0000 | 174 | |||
| TR CAMP IMPROVEMENTS | 2015-06-30 | 40,060 | S/L | 27.5000 | 20,424 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| T ROWE PRICE - GROWTH STOCK F | 59,299 | 122,292 |
| T ROWE PRICE - INTERNATIONAL S | 27,958 | 34,014 |
| T ROWE PRICE - SMALL CAP STOCK | 32,546 | 51,653 |
| T ROWE PRICE - VALUE | 73,862 | 104,001 |
| T ROWE PRICE - SPECTURM | 23,567 | 34,696 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 501,193 | 400,300 | 100,893 | 375,000 | |
| 109,414 | 109,414 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FARMERS COOP STOCK | 1,057 | 1,057 | 1,057 |
| UTILITY DEPOSIT | 150 | 150 | 150 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| UTILITIES | 6,126 | 6,126 | ||
| SUPPLIES | 3,882 | 3,882 | ||
| REPAIRS & MAINTENANCE | 7,200 | 7,200 | ||
| TELEPHONE | 832 | 832 | ||
| OFFICE SUPPLIES | 181 | 181 | ||
| INSURANCE | 5,750 | 5,750 | ||
| DITCH ASSESSMENT | 501 | 501 | ||
| MISCELLANEOUS | 769 | 769 | ||
| SAFE DEPOSIT BOX | ||||
| EARLY WITHDRAWAL PENALTY | ||||
| ROUNDING |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASTURE LEASE | 250 | 250 | |
| FARMERS COOP DIVIDEND | 173 | 173 | |
| MISCELLANEOUS | 924 | 924 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ROUNDING | ||
| EXCISE TAX PAYABLE | 39 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 25 | 25 | |||
| 253 |