| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LARGE CAP EQUITIES | 42,554,276 | 42,554,276 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME | FMV | 19,506,085 | 19,506,085 |
| PRIVATE EQUITY FUNDS | FMV | 9,876,718 | 9,876,718 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CHARITABLE REMAINDER TRUST | 52,982 | 52,982 | 52,982 |
| PROGRAM-RELATED INVESTMENTS | 658,079 | 658,079 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 PASS THROUGH DEDUCTIONS | 200,110 | 200,110 | 0 | 0 |
| ADJUSTMENT TO PASSTHROUGH | -200,110 | 0 | 0 | 0 |
| MEMBERSHIPS & SUBSCRIPTIONS | 24,681 | 0 | 0 | 24,681 |
| INSURANCE | 21,703 | 0 | 0 | 21,703 |
| EQUIPMENT RENTALS | 6,589 | 0 | 0 | 6,589 |
| IT/SOFTWARE SUPPORT | 31,867 | 0 | 0 | 31,867 |
| MEALS & ENTERTAINMENT | 10,673 | 0 | 0 | 10,673 |
| OFFICE EXPENSES | 10,499 | 0 | 0 | 10,499 |
| MISSION SUPPORT | 4,050 | 0 | 0 | 4,050 |
| BOARD GRANTS/PRI INVEST | 519 | 0 | 0 | 519 |
| PAYCHEX & 401(K) FEES | 9,127 | 0 | 0 | 9,127 |
| ACCRUAL TO CASH ADJUSTMENT | 0 | 0 | 0 | 21,745 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 16,108 | 0 | |
| unrecorded k-1 passthrough Other Income | 410,828 | 410,828 | |
| unrecorded k-1 passthrough Other Income | -410,828 | 0 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 179,209 | 0 | 179,209 | |
| PROFESSIONAL SERVICES | 34,662 | 3,466 | 31,196 | |
| INVESTMENT FEES | 4,009 | 4,009 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 5,393 |