| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES - ACCOUNTI | 19,263 | 19,263 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING IMPROVEMENTS | 2002-07-01 | 37,559 | 17,074 | S/L | 27.5000 | 1,366 | 1,366 | ||
| KITCHEN IMPROVEMENTS | 2003-07-01 | 34,534 | 14,443 | S/L | 27.5000 | 1,256 | 1,256 | ||
| COMPUTER | 2004-01-01 | 1,104 | 1,104 | 200DB | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2004-08-23 | 5,654 | 2,128 | S/L | 27.5000 | 205 | 205 | ||
| LIVING ROOM FURNITURE | 2005-11-26 | 3,687 | 3,687 | 200DB | 7.0000 | ||||
| CHAIR | 2006-02-16 | 599 | 599 | S/L | 7.0000 | ||||
| WASHER/DRYER | 2006-05-19 | 1,995 | 1,995 | S/L | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2007-06-30 | 58,272 | 15,892 | S/L | 27.5000 | 2,119 | 2,119 | ||
| LAPTOP - EXECUTIVE DIRECTOR | 2008-01-15 | 1,636 | 1,636 | S/L | 5.0000 | ||||
| LAPTOP - BUSINESS MANAGER | 2008-04-14 | 1,315 | 1,315 | S/L | 5.0000 | ||||
| REPLACEMENT TIME SYSTEM | 2008-10-17 | 1,716 | 1,716 | S/L | 5.0000 | ||||
| COMPUTER - CARESTAFF | 2008-11-18 | 653 | 653 | S/L | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2008-03-31 | 8,558 | 2,100 | S/L | 27.5000 | 311 | 311 | ||
| BUILDING IMPROVEMENTS | 2009-01-01 | 5,894 | 1,285 | S/L | 27.5000 | 214 | 214 | ||
| BUILDING IMPROVEMENTS 2010 | 2010-02-17 | 21,123 | 3,712 | S/L | 27.5000 | 768 | 768 | ||
| EVAC CHAIR | 2010-11-29 | 2,739 | 2,237 | S/L | 5.0000 | 502 | 502 | ||
| KYOCERA | 2010-12-28 | 8,428 | 6,743 | S/L | 5.0000 | 1,685 | 1,685 | ||
| MACBOOK PRO AND SOFTWARE | 2011-04-28 | 2,541 | 1,864 | S/L | 5.0000 | 508 | 508 | ||
| 2011 BUILDING IMPROVEMENTS | 2011-06-30 | 14,559 | 1,853 | S/L | 27.5000 | 530 | 530 | ||
| PIANO | 2012-01-03 | 2,620 | 1,123 | S/L | 7.0000 | 374 | 374 | ||
| BUILDING IMPROVEMENTS 2012 | 2012-01-30 | 7,547 | 800 | S/L | 27.5000 | 275 | 275 | ||
| 2012 RENOVATIONS | 2012-03-31 | 66,786 | 6,679 | S/L | 27.5000 | 2,428 | 2,428 | ||
| HP LAPTOP | 2012-05-10 | 590 | 315 | S/L | 5.0000 | 118 | 118 | ||
| DISHWASHER (HOBART LXIH-3) | 2012-07-06 | 5,025 | 2,513 | S/L | 5.0000 | 1,005 | 1,005 | ||
| ED-DESK | 2012-07-20 | 494 | 171 | S/L | 7.0000 | 70 | 70 | ||
| FIREWALL/WIRELESS SYTEM | 2012-09-07 | 3,845 | 1,794 | S/L | 5.0000 | 769 | 769 | ||
| 2006 BUICK LUCERNE | 2012-07-30 | 10,500 | 5,075 | S/L | 5.0000 | 2,100 | 2,100 | ||
| DELL VOSTRO FOR ED | 2013-03-28 | 749 | 262 | S/L | 5.0000 | 150 | 150 | ||
| AMANA WASHER/DRYER | 2013-04-03 | 700 | 245 | S/L | 5.0000 | 140 | 140 | ||
| WHEELCHAIR SCALE | 2013-04-16 | 1,270 | 423 | S/L | 5.0000 | 254 | 254 | ||
| 2013 BUILDING IMPROVEMENTS | 2013-11-06 | 8,600 | 365 | S/L | 27.5000 | 313 | 313 | ||
| 2014 BUILDING IMPROVEMENTS | 2014-01-15 | 5,242 | 191 | S/L | 27.5000 | 190 | 190 | ||
| RUCKUS ZONE DIRECTOR | 2015-10-02 | 1,095 | 200DB | 5.0000 | 575 | 575 | |||
| ZONE FLEX WIRELESS UNIT | 2015-10-02 | 1,298 | 200DB | 5.0000 | 681 | 681 | |||
| LAPTOP-BOOKKEEPER 2015 | 2015-10-31 | 688 | 200DB | 5.0000 | 361 | 361 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS (EQUITIES) | 209,485 | 209,485 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 463,229 | 463,229 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 329,615 | 121,259 | 208,356 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES - LEGAL | 10,507 | 10,507 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EMPLOYEE CASH ADVANCES | 432 | 432 | 432 |
| PSNH SECURITY DEPOSIT | 3,170 | 3,170 | 3,170 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | 3,963 | 3,963 | ||
| ADMIN - DUES/SUBSCRIPTIONS | 60 | 60 | ||
| ADVERTISING | 15,092 | 15,092 | ||
| BOARD EXPENSES | 7,475 | 7,475 | ||
| CLINICAL EXPENSES | 2,900 | 2,900 | ||
| DIETARY/KITCHEN EXPENSE | 55,587 | 55,587 | ||
| HOUSEKEEPING EXPENSE | 1,858 | 1,858 | ||
| INSURANCE | 28,816 | 28,816 | ||
| RESIDENTS ACTIVITIES | 4,369 | 4,369 | ||
| RESIDENT SAFETY | 12,317 | 12,317 | ||
| STAFF DEVELOPMENT | 1,598 | 1,598 | ||
| TRANSPORTATION EXPENSE | 2,918 | 2,918 | ||
| INVESTMENT INCOME: INVESTMENT | 5,727 | 5,727 | ||
| BANK FEES | 396 | 396 | ||
| ADMIN - GIFTS EXPENSE | 26 | 26 | ||
| ANNUAL FUNDRAISING | 100 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM INCOME | 842,649 | 842,649 | |
| NONDIVIDEND DISTRIBUTIONS | 142 | 142 | 142 |
| OTHER INCOME: OTHER | 320 | 320 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON SECURITES | -39,722 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES - REFERRAL | 4,218 | 4,218 | ||
| PROFESSIONAL SERVICES: WEB SERVI | 2,651 | 2,651 | ||
| PROFESSIONAL SERVICES - COACHING | 1,500 | 1,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN - LICENSE/PERMIT | 1,107 | 1,107 | ||
| INVESTMENT INCOME: FOREIGN TAX P | 206 | 206 |